Company Valuation: RocketBoots Limited

Data adjusted to current consolidation scope
Fiscal Period: June 2022 2023 2024 2025
Market Cap 1 5.543 4.579 8.931 13.88
Change - -17.39% 95.05% 55.37%
Enterprise Value (EV) 1 1.646 2.941 8.375 11.41
Change - 78.65% 184.76% 36.24%
P/E Ratio -3.01x -1.62x -2.42x -2.02x
PBR 1.84x 9.07x -12.4x 10.7x
PEG - -0x 0.74x 0.2x
Capitalization / Revenue 8.65x 7.88x 12.1x 20.4x
EV / Revenue 2.57x 5.06x 11.3x 16.8x
EV / EBITDA -0.79x -1.14x -2.85x -2.46x
EV / EBIT -0.79x -1.13x -2.84x -2.46x
EV / FCF -1.98x -2.28x -5.03x -7.32x
FCF Yield -50.6% -43.8% -19.9% -13.7%
Dividend per Share 2 - - - -
Rate of return - - - -
EPS 2 -0.0305 -0.0469 -0.0454 -0.0401
Distribution rate - - - -
Net sales 1 0.6405 0.581 0.7394 0.6809
EBITDA 1 -2.076 -2.587 -2.935 -4.635
EBIT 1 -2.077 -2.61 -2.952 -4.647
Net income 1 -1.557 -2.61 -2.954 -4.654
Net Debt 1 -3.897 -1.638 -0.5558 -2.466
Reference price 2 0.0920 0.0760 0.1100 0.0810
Nbr of stocks (in thousands) 60,250 60,250 81,194 171,313
Announcement Date 31/08/22 31/08/23 25/07/24 22/08/25
1AUD in Million2AUD
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 46.32M
26.52x4.25x14.83x2.48% 256B
12.66x1.35x7.08x3.82% 105B
20.4x4.15x14.17x2.92% 90.42B
-81.53x12.84x74.47x-.--% 80.68B
13.87x2.53x9.34x6.01% 82.27B
19.59x5.12x12.66x2.9% 58.94B
14.49x2.12x8.9x5.34% 47.53B
12.93x1.48x10.14x1.25% 35.3B
20.8x1.41x10.03x0.84% 32.12B
Average 6.64x 3.92x 17.96x 2.84% 78.77B
Weighted average by Cap. 9.50x 4.25x 18.34x 2.91%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. ROC Stock
  4. Valuation RocketBoots Limited
- 40% : Our Best Subscriber-Only Tools to Spot Tomorrow’s Top Investments!
d
:
:
SEIZE THE OFFER!