Valuation Robinhood Markets, Inc.

Equities

Market Closed - Nasdaq Other stock markets 21:00:00 06/03/2026 GMT			5-day change	1st Jan Change
77.09 ^USD	-4.31%		+1.63%	-31.84%

03-06	Robinhood's $658 million private markets fund for retail investors goes public	RE
03-06	Robinhood's $658 million private markets fund for retail investors goes public	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	15,268	7,218	11,017	32,937	101,698	69,405	-	-
Change	-	-52.72%	52.63%	198.96%	208.77%	-31.75%	-	-
Enterprise Value (EV) ¹	10,642	820.2	21,798	34,140	97,437	72,068	67,288	67,926
Change	-	-92.29%	2,557.59%	56.62%	185.41%	-26.04%	-6.63%	0.95%
P/E ratio	-2.37x	-6.96x	-20.9x	23.9x	55.2x	33.5x	28.4x	24.2x
PBR	2.1x	1.04x	1.66x	4.13x	11.4x	6.64x	5.5x	-
PEG	-	0.1x	0.4x	-0x	1.8x	2.7x	1.6x	1.4x
Capitalization / Revenue	8.41x	5.32x	5.91x	11.2x	22.7x	12.7x	10.9x	9.46x
EV / Revenue	5.86x	0.6x	11.7x	11.6x	21.8x	13.2x	10.6x	9.25x
EV / EBITDA	312x	-8.73x	40.7x	23.9x	38.6x	22.4x	17.1x	15.1x
EV / EBIT	-6.48x	-0.81x	-40.7x	32.4x	46.5x	26x	19.4x	17.4x
EV / FCF	-11.2x	-0.93x	-	-	60x	23.4x	18.8x	15.4x
FCF Yield	-8.91%	-107%	-	-	1.67%	4.27%	5.33%	6.47%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	-7.49	-1.17	-0.61	1.56	2.05	2.301	2.719	3.19
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	1,815	1,358	1,865	2,951	4,473	5,461	6,342	7,340
EBITDA ¹	34.1	-94	536	1,429	2,522	3,216	3,945	4,489
EBIT ¹	-1,641	-1,011	-536	1,054	2,094	2,769	3,471	3,901
Net income ¹	-3,686	-1,028	-541	1,411	1,883	2,180	2,628	2,995
Net Debt ¹	-4,627	-6,398	10,781	1,203	-4,261	2,663	-2,117	-1,479
Reference price ²	17.76	8.14	12.74	37.26	113.10	77.09	77.09	77.09
Nbr of stocks (in thousands)	859,706	886,761	864,782	883,976	899,189	900,308	-	-
Announcement Date	27/01/22	08/02/23	13/02/24	12/02/25	10/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ROBINHOOD MARKETS, INC.	33.5x	13.2x	22.41x	-.--%	69.4B
INTUIT INC.	30.36x	6.22x	14.75x	0.98%	133B
ROCKET COMPANIES, INC.	24.53x	-	-	-.--%	42.16B
ADYEN N.V.	24.23x	7.26x	13.63x	-.--%	34.03B
FIDELITY NATIONAL INFORMATION SERVICES, INC.	14.74x	3.04x	7.2x	3.51%	26.49B
HITHINK ROYALFLUSH INFORMATION NETWORK CO., LTD.	65.27x	29.43x	57.78x	1.42%	25.03B
CIRCLE INTERNET GROUP, INC.	-78.62x	8.15x	40.84x	-	24.21B
FUTU HOLDINGS LIMITED	14.32x	0.98x	1.58x	-.--%	19.97B
AFFIRM HOLDINGS, INC.	48.16x	4.36x	15.6x	-.--%	17.22B
KASPI BANK	6.3x	1.41x	4.3x	-.--%	14.16B
Average	18.28x	8.23x	19.79x	0.66%	40.57B
Weighted average by Cap.	23.54x	8.58x	19.17x	0.68%