Valuation Robinhood Markets, Inc.

Equities

Market Closed - Nasdaq Other stock markets 21:00:00 15/07/2025 BST			After hours 23:16:12
99.54 ^USD	-0.42%		99.16	-0.38%

07-15	Risk On Recharged
07-15	Social Buzz: Wallstreetbets Stocks Mixed Pre-Bell Tuesday; Opendoor Technologies to Advance, Strategy to Decline	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027
Capitalization ¹	15,268	7,218	11,017	32,937	88,207	-	-
Change	-	-52.72%	52.63%	198.96%	167.81%	-	-
Enterprise Value (EV) ¹	10,642	820.2	21,798	34,140	91,345	90,378	91,080
Change	-	-92.29%	2,557.59%	56.62%	167.56%	-1.06%	0.78%
P/E ratio	-2.37x	-6.96x	-20.9x	23.9x	76.1x	63.4x	54.8x
PBR	2.1x	1.04x	1.66x	4.13x	10.9x	9.89x	7.21x
PEG	0x	0.1x	0.4x	-0x	-4.7x	3.2x	3.5x
Capitalization / Revenue	8.41x	5.32x	5.91x	11.2x	23.7x	20.1x	18x
EV / Revenue	5.86x	0.6x	11.7x	11.6x	24.5x	20.5x	18.6x
EV / EBITDA	312x	-8.73x	40.7x	23.9x	49.9x	39.5x	34x
EV / EBIT	-6.48x	-0.81x	-40.7x	32.4x	60.7x	46.3x	38.2x
EV / FCF	-11.2x	-0.93x	-	-	70.7x	54.9x	50.8x
FCF Yield	-8.91%	-107%	-	-	1.41%	1.82%	1.97%
Dividend per Share ²	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-
EPS ²	-7.49	-1.17	-0.61	1.56	1.309	1.571	1.816
Distribution rate	-	-	-	-	-	-	-
Net sales ¹	1,815	1,358	1,865	2,951	3,723	4,399	4,901
EBITDA ¹	34.1	-94	536	1,429	1,832	2,288	2,679
EBIT ¹	-1,641	-1,011	-536	1,054	1,504	1,951	2,385
Net income ¹	-3,686	-1,028	-541	1,411	1,234	1,485	1,783
Net Debt ¹	-4,627	-6,398	10,781	1,203	3,138	2,171	2,873
Reference price ²	17.76	8.14	12.74	37.26	99.54	99.54	99.54
Nbr of stocks (in thousands)	859,706	886,761	864,782	883,976	882,424	-	-
Announcement Date	27/01/22	08/02/23	13/02/24	12/02/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ROBINHOOD MARKETS, INC.	77.32x	24.65x	50.26x	-.--%	88.21B
INTUIT INC.	57.25x	11.16x	27.1x	0.54%	210B
ADYEN N.V.	42.85x	15.99x	30.45x	-.--%	55.56B
CIRCLE INTERNET GROUP, INC.	17510.69x	17.33x	93.87x	-	46.6B
FIDELITY NATIONAL INFORMATION SERVICES, INC.	31.78x	4.96x	12x	1.98%	41.62B
HITHINK ROYALFLUSH INFORMATION NETWORK CO., LTD.	58.4x	25.81x	56.31x	1.28%	20.78B
AFFIRM HOLDINGS, INC.	1251.22x	8.11x	300.86x	-.--%	20.66B
FUTU HOLDINGS LIMITED	20.65x	3.27x	6.06x	-.--%	20.45B
KASPI BANK	6.85x	1.74x	4.38x	-.--%	15.43B
CHIME FINANCIAL, INC.	-9.14x	4.83x	190.2x	-	10.99B
Average	1,904.79x	11.78x	77.15x	0.47%	53.03B
Weighted average by Cap.	1,633.13x	13.71x	49.71x	0.47%