|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 17.24 USD | -1.23% |
|
-0.40% | -12.53% |
| 07-09 | UBS Adjusts Price Target on Rivian Automotive to $17 From $16, Maintains Neutral Rating | MT |
| 07-08 | Rivian Automotive Prices $1.2 Billion Stock Offering | MT |
Company Valuation: Rivian Automotive, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 93,354 | 16,973 | 22,468 | 13,575 | 24,163 | 24,759 | - | - |
| Change | - | -81.82% | 32.37% | -39.58% | 78% | 2.47% | - | - |
| Enterprise Value (EV) 1 | 76,665 | 6,947 | 17,855 | 10,316 | 22,521 | 27,795 | 30,109 | 31,660 |
| Change | - | -90.94% | 157.01% | -42.22% | 118.31% | 23.42% | 8.32% | 5.15% |
| P/E | -4.51x | -2.49x | -4.09x | -2.84x | -6.42x | -6.62x | -7.55x | -11.4x |
| PBR | 4.79x | 1.24x | 2.48x | 2.29x | 5.35x | 5.21x | 9.23x | 15.6x |
| PEG | - | 0x | 0.2x | 0.2x | 0.2x | 0.4x | 0.6x | 0.3x |
| Capitalization / Revenue | 1,697x | 10.2x | 5.07x | 2.73x | 4.49x | 3.42x | 2.12x | 1.53x |
| EV / Revenue | 1,394x | 4.19x | 4.03x | 2.08x | 4.18x | 3.84x | 2.58x | 1.96x |
| EV / EBITDA | -27.5x | -1.33x | -4.49x | -3.84x | -10.9x | -13.9x | -29x | 71.5x |
| EV / EBIT | -18.2x | -1.01x | -3.11x | -2.2x | -6.28x | -7.45x | -9.56x | -13.7x |
| EV / FCF | -17.4x | -1.08x | -3.03x | -3.61x | -13.8x | -6.72x | -9.23x | -13.7x |
| FCF Yield | -5.76% | -92.4% | -33% | -27.7% | -7.26% | -14.9% | -10.8% | -7.3% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -22.98 | -7.4 | -5.74 | -4.69 | -3.07 | -2.605 | -2.282 | -1.514 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 55 | 1,658 | 4,434 | 4,970 | 5,387 | 7,235 | 11,656 | 16,145 |
| EBITDA 1 | -2,790 | -5,217 | -3,981 | -2,689 | -2,063 | -1,997 | -1,037 | 442.8 |
| EBIT 1 | -4,220 | -6,856 | -5,739 | -4,689 | -3,585 | -3,729 | -3,150 | -2,316 |
| Net income 1 | -4,688 | -6,752 | -5,432 | -4,747 | -3,646 | -3,494 | -3,173 | -2,541 |
| Net Debt 1 | -16,689 | -10,026 | -4,613 | -3,259 | -1,642 | 3,037 | 5,350 | 6,901 |
| Reference price 2 | 103.69 | 18.43 | 23.46 | 13.30 | 19.71 | 17.24 | 17.24 | 17.24 |
| Nbr of stocks (in thousands) | 900,317 | 920,956 | 957,718 | 1,020,670 | 1,225,913 | 1,436,119 | - | - |
| Announcement Date | 10/03/22 | 28/02/23 | 21/02/24 | 20/02/25 | 12/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -6.7x | 3.88x | -14.07x | -.--% | 25.07B | |
| 287.34x | 13.45x | 90.17x | -.--% | 1,430B | |
| 17.73x | 0.82x | 5.9x | 0.6% | 116B | |
| 23.48x | 0.13x | 2.17x | 1.01% | 13.61B | |
| -28.21x | 0.71x | -121.36x | -.--% | 12.95B | |
| -57.59x | 0.17x | 5.3x | -.--% | 12.23B | |
| -42.68x | 0.45x | 7.18x | -.--% | 12.21B | |
| -2.05x | 2.93x | -7.67x | - | 7.37B | |
| 12.51x | 0.18x | 4.37x | -.--% | 6.37B | |
| Average | 22.65x | 2.52x | -3.11x | 0.2% | 181.81B | |
| Weighted average by Cap. | 251.59x | 11.90x | 78.16x | 0.05% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- RIVN Stock
- Valuation Rivian Automotive, Inc.
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition