Valuation Rio Tinto plc

Equities

Real-time Estimate Cboe Europe Other stock markets 15:23:17 16/02/2026 GMT			5-day change	1st Jan Change
7,069.00 ^GBX	-1.64%		+0.10%	+17.75%

09:39am	Wall Street Closed: European Markets Enjoy a Calm Monday and Move Higher
09:02am	FTSE 100 green, Helium One climbs after flow tests	AN

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025	2026	2027
Capitalization ¹	125,573	109,617	116,577	127,352	100,992	167,343	167,343	-
Change	-	-12.71%	6.35%	9.24%	-20.7%	65.7%	0%	-
Enterprise Value (EV) ¹	126,237	108,041	120,765	131,583	106,483	181,121	180,181	178,337
Change	-	-14.41%	11.78%	8.96%	-19.08%	70.09%	-0.52%	-1.02%
P/E ratio	12.5x	5.12x	9.17x	12.1x	8.36x	15.2x	12x	12.1x
PBR	2.57x	2.08x	2.26x	2.21x	1.38x	2.55x	2.35x	2.19x
PEG	-	0x	-0.2x	-0.6x	0.6x	-1.68x	0.4x	-30.35x
Capitalization / Revenue	2.81x	1.73x	2.1x	2.36x	1.88x	2.98x	2.79x	2.72x
EV / Revenue	2.83x	1.7x	2.17x	2.43x	1.98x	3.22x	3x	2.9x
EV / EBITDA	5.28x	2.86x	4.6x	5.51x	4.57x	7.34x	6.38x	6.32x
EV / EBIT	6.43x	3.27x	5.89x	8.49x	6.46x	10.3x	8.46x	8.42x
EV / FCF	13x	6.02x	13.4x	17.2x	17.8x	30.2x	17.5x	14.8x
FCF Yield	7.67%	16.6%	7.46%	5.82%	5.61%	3.31%	5.73%	6.76%
Dividend per Share ²	4.64	10.4	4.92	4.35	4.02	3.961	4.674	4.627
Rate of return	6.21%	15.7%	7.04%	5.85%	6.8%	4.04%	4.77%	4.72%
EPS ²	5.998	12.95	7.621	6.165	7.072	6.431	8.152	8.119
Distribution rate	77.4%	80.3%	64.6%	70.6%	56.8%	61.6%	57.3%	57%
Net sales ¹	44,611	63,495	55,554	54,041	53,658	56,202	59,965	61,539
EBITDA ¹	23,902	37,720	26,272	23,892	23,314	24,688	28,233	28,232
EBIT ¹	19,623	33,023	20,508	15,498	16,491	17,628	21,300	21,170
Net income ¹	9,769	21,094	12,420	10,058	11,552	10,753	13,720	13,774
Net Debt ¹	664	-1,576	4,188	4,231	5,491	13,778	12,838	10,994
Reference price ²	74.68	66.24	69.86	74.41	59.13	97.95	97.95	97.95
Nbr of stocks (in thousands)	1,616,304	1,618,208	1,619,647	1,621,558	1,623,047	1,625,109	1,625,109	-
Announcement Date	17/02/21	23/02/22	22/02/23	21/02/24	19/02/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
RIO TINTO PLC	15.23x	3.22x	7.34x	4.03%	167B
BHP GROUP LIMITED	13.67x	3.53x	6.21x	3.84%	183B
GRUPO MÉXICO, S.A.B. DE C.V.	20.39x	5.15x	9.38x	2.53%	92.85B
GLENCORE PLC	66.59x	0.5x	8.75x	1.45%	78.89B
SAUDI ARABIAN MINING COMPANY (MAADEN)	35.65x	8.01x	19.42x	-.--%	75.54B
ANGLO AMERICAN PLC	-86.46x	3.21x	9.7x	0.43%	52.74B
FRESNILLO PLC	33.62x	8.55x	14.42x	2.01%	38.75B
VEDANTA LIMITED	13.03x	1.93x	5.97x	5.29%	29.05B
TECK RESOURCES LIMITED	33.52x	4.06x	10.59x	0.63%	28.78B
HINDUSTAN ZINC LIMITED	19.16x	6.4x	11.76x	3.76%	27.67B
Average	16.44x	4.46x	10.35x	2.4%	77.51B
Weighted average by Cap.	17.43x	4.08x	9.38x	2.72%