Valuation Rio Tinto plc

Equities

Market Closed - London S.E. Other stock markets 16:35:18 16/07/2025 BST			5-day change	1st Jan Change
4,398.50 ^GBX	+1.21%		+2.85%	-6.87%

07-16	RIO TINTO : UBS remains Neutral	ZD
07-16	RIO TINTO : Buy rating from JP Morgan	ZD

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025	2026	2027
Capitalization ¹	125,573	109,617	116,577	127,352	100,992	101,050	-	-
Change	-	-12.71%	6.35%	9.24%	-20.7%	0.06%	-	-
Enterprise Value (EV) ¹	126,237	108,041	120,765	131,583	106,483	115,304	115,239	114,228
Change	-	-14.41%	11.78%	8.96%	-19.08%	8.28%	-0.06%	-0.88%
P/E ratio	12.5x	5.12x	9.17x	12.1x	8.36x	10.3x	10.4x	9.97x
PBR	2.57x	2.08x	2.26x	2.21x	1.38x	1.63x	1.54x	1.46x
PEG	-	0x	-0.2x	-0.6x	0.6x	-0.5x	-13.93x	2.26x
Capitalization / Revenue	2.81x	1.73x	2.1x	2.36x	1.88x	1.94x	1.9x	1.81x
EV / Revenue	2.83x	1.7x	2.17x	2.43x	1.98x	2.21x	2.17x	2.04x
EV / EBITDA	5.28x	2.86x	4.6x	5.51x	4.57x	5.25x	5.05x	4.79x
EV / EBIT	6.43x	3.27x	5.89x	8.49x	6.46x	7.46x	7.22x	6.82x
EV / FCF	13x	6.02x	13.4x	17.2x	17.8x	21.3x	17.8x	13.5x
FCF Yield	7.67%	16.6%	7.46%	5.82%	5.61%	4.7%	5.62%	7.41%
Dividend per Share ²	4.64	10.4	4.92	4.35	4.02	3.519	3.381	3.733
Rate of return	6.21%	15.7%	7.04%	5.85%	6.8%	5.94%	5.71%	6.31%
EPS ²	5.998	12.95	7.621	6.165	7.072	5.73	5.688	5.938
Distribution rate	77.4%	80.3%	64.6%	70.6%	56.8%	61.4%	59.4%	62.9%
Net sales ¹	44,611	63,495	55,554	54,041	53,658	52,111	53,087	55,970
EBITDA ¹	23,902	37,720	26,272	23,892	23,314	21,982	22,828	23,859
EBIT ¹	19,623	33,023	20,508	15,498	16,491	15,457	15,961	16,751
Net income ¹	9,769	21,094	12,420	10,058	11,552	9,941	10,001	10,509
Net Debt ¹	664	-1,576	4,188	4,231	5,491	14,254	14,189	13,177
Reference price ²	74.68	66.24	69.86	74.41	59.13	59.19	59.19	59.19
Nbr of stocks (in thousands)	1,616,304	1,618,208	1,619,647	1,621,558	1,623,047	1,624,942	-	-
Announcement Date	17/02/21	23/02/22	22/02/23	21/02/24	19/02/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
RIO TINTO PLC	10.08x	2.18x	5.19x	5.99%	99.65B
BHP GROUP LIMITED	12.95x	2.85x	5.59x	4.01%	130B
SAUDI ARABIAN MINING COMPANY (MA'ADEN)	32.59x	6.57x	16.41x	-.--%	56.39B
GLENCORE PLC	24.11x	0.38x	6.34x	2.52%	49.33B
GRUPO MÉXICO, S.A.B. DE C.V.	11.94x	2.72x	5.2x	4.73%	47.13B
ANGLO AMERICAN PLC	36.56x	2.09x	6.46x	1.33%	32.12B
HINDUSTAN ZINC LIMITED	17.9x	5.51x	10.79x	7.09%	21.49B
VEDANTA LIMITED	10.49x	1.49x	4.95x	6.85%	20.44B
TECK RESOURCES LIMITED	22.78x	2.44x	6.05x	1.03%	18.69B
FRESNILLO PLC	17.74x	3.59x	6.92x	3.31%	14.51B
Average	19.71x	2.98x	7.39x	3.69%	49B
Weighted average by Cap.	17.83x	2.90x	7.11x	3.81%