Sales 2024 by Business Segment

See more © MarketScreener.com

Sales 2024 by Geography

See more © MarketScreener.com

Historical Breakdown of Revenue by Business Segments

Operating Income: Breakdown by Business Segment

Breakdown by Business Segment (EUR)
Fiscal Period: December2015201620172018201920202021202220232024

Military Armored Vehicles

          

Vehicle Systems

1.82B 1.88B 2.27B 2.61B 3.79B

Interest Expense

- -10M -11M -24M -37M

CAPEX

-124M -112M -127M -168M -141M

EBT

- 165M 252M 307M 383M

D&A

- 44M 54M 64M 83M

Operating Income

150M 174M 258M 321M 425M

Interest Expense

-34M - - - -

CAPEX

- - - - -

EBT

387M - - - -

D&A

118M - - - -

Defence - Others/Consolidation

-227M - - - -

CAPEX

-1M - - - -

Operating Income

-14M - - - -

Defence - Wheeled Vehicles

- - - - -

Operating Income

- - - - -

Light Weapons and Ammunition

          

Weapon and Ammunition

1.2B 1.23B 1.47B 1.76B 2.78B

Interest Expense

- -16M -20M -32M -39M

CAPEX

-53M -44M -57M -112M -304M

EBT

- 203M 288M 335M 668M

D&A

- 41M 43M 84M 151M

Operating Income

185M 218M 306M 360M 790M

Power Generation Equipment

          

Power Systems

- - - - 2.04B

Interest Expense

- - - - -17M

CAPEX

- - - - -99M

EBT

- - - - 75M

D&A

- - - - 99M

Operating Income

- - - - 86M

Aircraft Systems, Components and Equipment

          

Electronic Solutions

931M 932M 1.06B 1.32B 1.73B

Interest Expense

- -5M -6M -12M -12M

CAPEX

-23M -28M -30M -48M -95M

EBT

- 95M 113M 142M 225M

D&A

- 29M 29M 31M 32M

Operating Income

93M 99M 118M 147M 217M

Defence - Combat Systems

- - - - -

Operating Income

- - - - -

Others/ Consolidation

- -356M -519M -666M -587M

Interest Expense

15M 7M 14M -31M -30M

CAPEX

-5M - -54M -56M -128M

EBT

-2M -29M -101M -103M -122M

D&A

7M 9M 10M 20M 20M

Operating Income

-21M -49M -90M -60M -40M

Brakes and Wheel Bearings

          

Materials and Trade

- 651M 743M 737M -

Interest Expense

- -4M -5M -6M -

CAPEX

- -15M -17M -15M -

EBT

- 48M 65M 60M -

D&A

- 20M 19M 17M -

Operating Income

- 51M 68M 62M -

Motor Vehicle Accessories

          

Automotive - Aftermarket

345M - - - -

CAPEX

-7M - - - -

Operating Income

20M - - - -

Pumps and Pumping Equipment

          

Sensors and Actuators

1.2B 1.32B 1.38B 1.42B -

Interest Expense

- -4M -4M -5M -

CAPEX

-54M -45M -68M -89M -

EBT

- 100M 94M 74M -

D&A

- 95M 92M 86M -

Operating Income

36M 103M 95M 69M -

Motor Vehicles Engines and Engine Parts

          

Interest Expense

-22M - - - -

CAPEX

- - - - -

EBT

-328M - - - -

D&A

146M - - - -

Automotive - Hardparts

688M - - - -

CAPEX

-33M - - - -

Operating Income

-13M - - - -

Automotive - Other / Consolidation

-84M - - - -

CAPEX

-1M - - - -

Operating Income

-11M - - - -

Geographical Revenue Distribution History

Geographical breakdown of sales (EUR)
Fiscal Period: December2015201620172018201920202021202220232024

Rest of Europe

1.66B 1.74B 2.28B 3.4B 4.54B

Total Assets

507M 490M 534M 1.93B 1.93B

Germany

2.02B 1.93B 1.89B 1.72B 2.96B

Total Assets

1.24B 1.24B 1.31B 1.45B 1.8B

Asia and The Middle East

1B 1.04B 1.05B 817M 933M

Total Assets

116M 90M 79M 66M 66M

North, Middle and South America

607M 462M 580M 594M 746M

Total Assets

117M 83M 94M 132M 1.03B

Other Regions

592M 480M 612M 642M 566M

Total Assets

140M 160M 177M 163M 189M

Others/Consolidation

- - - - -

Total Assets

- - - - -

Americas

- - - - -

Total Assets

- - - - -

North America

- - - - -

Total Assets

- - - - -