Valuation Reynolds Consumer Products Inc.

Equities

Market Closed - Nasdaq Other stock markets 20:00:00 10/03/2026 GMT			5-day change	1st Jan Change
21.79 ^USD	-1.63%		-10.35%	-4.93%

02-05	UBS Adjusts Price Target on Reynolds Consumer Products to $26 From $25, Maintains Neutral Rating	MT
02-05	RBC Cuts Price Target on Reynolds Consumer Products to $25 From $28, Keeps Sector Perform Rating	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	6,586	6,292	5,637	5,672	4,821	4,583	-	-
Change	-	-4.48%	-10.41%	0.62%	-15.01%	-4.92%	-	-
Enterprise Value (EV) ¹	8,534	8,345	7,354	7,221	6,254	5,941	5,794	5,588
Change	-	-2.22%	-11.88%	-1.81%	-13.39%	-5.01%	-2.47%	-3.55%
P/E ratio	20.4x	24.4x	18.9x	16.2x	16x	13.6x	12.8x	11.8x
PBR	3.76x	3.37x	2.84x	3.03x	2.14x	1.91x	1.78x	1.66x
PEG	-	-1.2x	1.2x	0.9x	-1.1x	1.1x	2.04x	1.4x
Capitalization / Revenue	1.85x	1.65x	1.5x	1.54x	1.3x	1.24x	1.21x	1.19x
EV / Revenue	2.4x	2.19x	1.96x	1.95x	1.68x	1.6x	1.53x	1.45x
EV / EBITDA	14.2x	15.3x	11.6x	10.7x	9.38x	8.88x	8.37x	7.96x
EV / EBIT	17.3x	19.5x	14.4x	13.2x	11.8x	11.2x	10.6x	9.97x
EV / FCF	50.5x	91.7x	13.6x	19.6x	19.8x	25.2x	18x	15.3x
FCF Yield	1.98%	1.09%	7.34%	5.11%	5.05%	3.97%	5.56%	6.52%
Dividend per Share ²	0.92	0.92	0.92	0.92	-	0.9415	0.9615	0.9915
Rate of return	2.93%	3.07%	3.43%	3.41%	-	4.32%	4.41%	4.55%
EPS ²	1.54	1.23	1.42	1.67	1.43	1.605	1.706	1.85
Distribution rate	59.7%	74.8%	64.8%	55.1%	-	58.7%	56.4%	53.6%
Net sales ¹	3,556	3,817	3,756	3,695	3,721	3,709	3,775	3,843
EBITDA ¹	601	546	636	678	667	668.9	691.9	701.6
EBIT ¹	492	429	512	549	532	530.5	548.9	560.7
Net income ¹	324	258	298	352	301	338.5	359.1	390
Net Debt ¹	1,948	2,053	1,717	1,549	1,433	1,357	1,211	1,005
Reference price ²	31.40	29.98	26.84	26.99	22.92	21.79	21.79	21.79
Nbr of stocks (in thousands)	209,760	209,863	210,009	210,146	210,330	210,344	-	-
Announcement Date	09/02/22	08/02/23	07/02/24	05/02/25	04/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
REYNOLDS CONSUMER PRODUCTS INC.	13.8x	1.62x	8.99x	4.25%	4.66B
RECKITT BENCKISER GROUP PLC	18.27x	3.01x	10.75x	3.94%	47.28B
CHURCH & DWIGHT CO., INC.	26.95x	4.14x	17.66x	1.2%	24.2B
THE CLOROX COMPANY	20.19x	2.58x	13.18x	4.42%	13.71B
PT UNILEVER INDONESIA TBK	15.56x	1.94x	11.65x	9.28%	4.22B
WD-40 COMPANY	37.77x	4.82x	25.57x	-	3.1B
LION CORPORATION	18.67x	0.92x	7.26x	1.71%	3.07B
JYOTHY LABS LIMITED	25.34x	2.79x	17.65x	1.87%	961M
Average	22.07x	2.73x	14.09x	3.81%	12.65B
Weighted average by Cap.	20.96x	3.10x	13.10x	3.49%