Valuation Rentokil Initial plc

Stocks

Market Closed - London S.E. Other stock markets 16:35:15 12/06/2026 BST			5-day change	1st Jan Change
453.60 ^GBX	+0.84%		+2.53%	+1.36%

06-08	RBC Views Rentokil Initial's Underperformance as 'Attractive' Entry Point Amid Potential Re-rating Drivers; Estimates Updated	MT
06-01	Panmure Liberum Begins Rentokil Initial Coverage with Buy Rating	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	10,814	12,754	11,033	10,066	11,253	11,414	-	-
Change	-	17.95%	-13.49%	-8.76%	11.79%	1.43%	-	-
Enterprise Value (EV) ¹	12,076	15,979	14,202	13,248	13,997	13,944	13,678	13,354
Change	-	32.32%	-11.12%	-6.72%	5.65%	-0.38%	-1.91%	-2.37%
P/E Ratio	41.4x	44.1x	29.3x	33x	32.3x	30.1x	24.7x	21.5x
PBR	8.59x	3.12x	2.72x	2.4x	2.75x	2.69x	2.55x	2.4x
PEG	-	-2.4x	0.9x	-1.7x	2.3x	3.55x	1.1x	1.5x
Capitalization / Revenue	3.66x	3.43x	2.05x	1.85x	2.18x	2.12x	2.03x	1.94x
EV / Revenue	4.08x	4.3x	2.64x	2.44x	2.71x	2.59x	2.43x	2.26x
EV / EBITDA	18.5x	18.9x	11.6x	11.3x	13.1x	12.2x	11.1x	10.1x
EV / EBIT	27.4x	28x	15.8x	15.9x	17.5x	15.9x	14.4x	13.1x
EV / FCF	37x	38.5x	28.4x	32.3x	29.3x	28.8x	23.3x	20.1x
FCF Yield	2.7%	2.6%	3.52%	3.09%	3.42%	3.47%	4.29%	4.97%
Dividend per Share ²	0.0639	0.0755	0.0868	0.0909	0.0932	0.0962	0.1036	0.1111
Rate of return	1.09%	1.49%	1.97%	2.27%	2.08%	2.12%	2.28%	2.45%
EPS ²	0.141	0.1151	0.1507	0.1214	0.1388	0.1505	0.1838	0.2109
Distribution rate	45.3%	65.6%	57.6%	74.9%	67.1%	63.9%	56.4%	52.7%
Net sales ¹	2,957	3,714	5,375	5,436	5,170	5,388	5,622	5,898
EBITDA ¹	654.1	847	1,228	1,177	1,070	1,143	1,230	1,320
EBIT ¹	441.5	571	898	834	800.8	874.3	949.3	1,018
Net income ¹	263.2	232	381	307	351.7	389	474.8	536.9
Net Debt ¹	1,262	3,225	3,169	3,182	2,744	2,531	2,264	1,940
Reference price ²	5.840	5.080	4.408	4.008	4.475	4.536	4.536	4.536
Nbr of stocks (in thousands)	1,851,633	2,510,640	2,502,940	2,511,544	2,514,649	2,516,240	-	-
Announcement Date	03/03/22	16/03/23	07/03/24	06/03/25	05/03/26	-	-	-

¹GBP in Million²GBP

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
RENTOKIL INITIAL PLC	30.13x	2.59x	12.2x	2.12%	15.32B
ROLLINS, INC.	38.79x	5.67x	24.85x	1.59%	22.72B
Average	34.46x	4.13x	18.52x	1.85%	19.02B
Weighted average by Cap.	35.31x	4.43x	19.75x	1.8%