Company Valuation: Reliance Industries Ltd

Data adjusted to current consolidation scope
Fiscal Period: March 2021 2022 2023 2024 2025 2026 2027 2028
Capitalization 1 12,718,171 16,744,646 14,808,378 20,105,756 16,202,343 19,728,992 - -
Change - 31.66% -11.56% 35.77% -19.41% 21.77% - -
Enterprise Value (EV) 1 14,781,841 19,045,916 17,208,378 22,379,726 18,612,623 21,931,392 21,666,868 21,122,381
Change - 28.85% -9.65% 30.05% -16.83% 17.83% -1.21% -2.51%
P/E ratio 26.6x 29x 23.6x 28.9x 24.8x 23.3x 21.7x 19.4x
PBR 1.84x 2.29x 1.92x 2.53x 2.05x 2.13x 1.94x 1.8x
PEG - 1.4x 2.77x 6.61x 637.98x 1.1x 2.98x 1.6x
Capitalization / Revenue 2.72x 2.39x 1.68x 2.23x 1.68x 1.94x 1.81x 1.68x
EV / Revenue 3.17x 2.72x 1.96x 2.48x 1.93x 2.15x 1.99x 1.8x
EV / EBITDA 18.3x 17.2x 12x 13.8x 11.3x 11.9x 10.4x 9.14x
EV / EBIT 27.3x 23.6x 16.8x 20.1x 16.6x 16.9x 14.7x 12.9x
EV / FCF -18.6x 181x -66.3x 379x 48x 49.5x 35.6x 25.7x
FCF Yield -5.39% 0.55% -1.51% 0.26% 2.08% 2.02% 2.81% 3.88%
Dividend per Share 2 3.5 4 4.5 5 5.5 5.042 6.678 7.207
Rate of return 0.35% 0.3% 0.39% 0.34% 0.43% 0.35% 0.46% 0.49%
EPS 2 37.6 45.42 49.3 51.45 51.47 62.64 67.2 75.28
Distribution rate 9.31% 8.81% 9.13% 9.72% 10.7% 8.05% 9.94% 9.57%
Net sales 1 4,669,240 6,999,620 8,794,680 9,010,640 9,646,930 10,180,953 10,890,178 11,762,496
EBITDA 1 807,370 1,104,600 1,429,080 1,622,330 1,654,440 1,838,612 2,090,046 2,310,330
EBIT 1 541,650 806,630 1,025,890 1,114,010 1,123,080 1,298,875 1,473,525 1,633,937
Net income 1 491,280 607,050 667,020 696,210 696,480 845,175 918,285 1,030,405
Net Debt 1 2,063,670 2,301,270 2,400,000 2,273,970 2,410,280 2,202,400 1,937,876 1,393,389
Reference price 2 1,001.55 1,317.38 1,165.52 1,485.85 1,275.10 1,457.90 1,457.90 1,457.90
Nbr of stocks (in thousands) 12,698,488 12,710,615 12,705,329 13,531,484 12,706,723 13,532,473 - -
Announcement Date 30/04/21 06/05/22 21/04/23 22/04/24 25/04/25 - - -
1INR in Million2INR
Estimates

P/E ratio, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
23.82x2.24x12.16x0.45% 217B
18.98x1.76x8.24x3.08% 548B
13.43x0.35x5.77x5.29% 96.02B
12.72x0.65x3.32x5.58% 90.84B
26.58x0.51x8.59x2.46% 55.96B
22.66x0.56x9.39x3.44% 55.72B
15.78x0.62x7.15x2.12% 52.79B
17.29x1.44x9.35x2.07% 48.66B
7.58x0.68x3.91x4.78% 34.27B
8.47x0.5x6.36x4.02% 24.49B
Average 16.73x 0.93x 7.42x 3.33% 122.4B
Weighted average by Cap. 18.72x 1.42x 8.29x 2.94%
See all sector valuations

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Equities
  3. RELIANCE Stock
  4. Valuation Reliance Industries Ltd