Valuation Reckitt Benckiser Group plc

Equities

Real-time Estimate Cboe Europe Other stock markets 14:09:41 21/05/2026 BST			5-day change	1st Jan Change
4,683.00 ^GBX	-0.66%		+3.08%	-25.05%

05-20	WINNERS & LOSERS: AEP Plantations sinks; RS Group profit climbs	AN
05-07	Henkel Sales Rise Amid Flurry of Deals	DJ

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	45,305	41,183	38,697	33,184	40,356	30,111	-	-
Change	-	-9.1%	-6.04%	-14.25%	21.61%	-25.39%	-	-
Enterprise Value (EV) ¹	53,683	49,167	45,987	41,098	46,914	38,376	38,227	37,814
Change	-	-8.41%	-6.47%	-10.63%	14.15%	-18.2%	-0.39%	-1.08%
P/E ratio	-1,409x	17.7x	23.7x	23.8x	13.4x	15.7x	13.9x	12.4x
PBR	6.12x	4.36x	4.6x	5.05x	5.5x	4.63x	4.43x	4.35x
PEG	-	-0x	-0.8x	-2.1x	0x	-0.4x	1x	1x
Capitalization / Revenue	3.42x	2.85x	2.65x	2.34x	2.84x	2.37x	2.27x	2.18x
EV / Revenue	4.06x	3.4x	3.15x	2.9x	3.3x	3.02x	2.89x	2.74x
EV / EBITDA	16.3x	12.2x	12x	10.5x	11.8x	10.8x	10.1x	9.51x
EV / EBIT	18.7x	14.3x	13.6x	11.8x	13.2x	12.1x	11.4x	10.7x
EV / FCF	42.7x	24.2x	20.4x	18.4x	27.5x	19.6x	17.6x	15.8x
FCF Yield	2.34%	4.13%	4.91%	5.43%	3.64%	5.1%	5.67%	6.33%
Dividend per Share ²	1.819	1.909	2.005	2.105	2.122	2.171	2.287	2.387
Rate of return	2.75%	3.19%	3.55%	4.18%	3.39%	4.61%	4.85%	5.06%
EPS ²	-0.0469	3.382	2.382	2.117	4.672	2.995	3.396	3.804
Distribution rate	-3,880%	56.5%	84.2%	99.5%	45.4%	72.5%	67.3%	62.8%
Net sales ¹	13,234	14,453	14,607	14,169	14,205	12,723	13,248	13,786
EBITDA ¹	3,300	4,046	3,817	3,911	3,979	3,547	3,775	3,977
EBIT ¹	2,877	3,439	3,373	3,475	3,543	3,173	3,366	3,521
Net income ¹	-32	2,330	1,643	1,426	3,182	1,915	2,162	2,372
Net Debt ¹	8,378	7,984	7,290	7,914	6,558	8,265	8,116	7,703
Reference price ²	66.06	59.94	56.46	50.34	62.52	47.14	47.14	47.14
Nbr of stocks (in thousands)	685,791	687,099	685,413	659,158	645,485	638,759	-	-
Announcement Date	17/02/22	01/03/23	28/02/24	06/03/25	05/03/26	-	-	-

¹GBP in Million²GBP

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
RECKITT BENCKISER GROUP PLC	15.74x	3.01x	10.81x	4.61%	40.49B
CHURCH & DWIGHT CO., INC.	26.03x	3.96x	16.94x	1.29%	22.78B
THE CLOROX COMPANY	18.24x	2.4x	12.97x	5.31%	11.4B
REYNOLDS CONSUMER PRODUCTS INC.	13.53x	1.59x	8.9x	4.21%	4.58B
PT UNILEVER INDONESIA TBK	16.04x	1.93x	11.64x	9.41%	3.87B
LION CORPORATION	17x	0.76x	5.75x	2.16%	2.75B
WD-40 COMPANY	34.73x	4.29x	23.46x	-	2.8B
JYOTHY LABS LIMITED	21.97x	2.39x	15.16x	2.15%	794M
Average	20.41x	2.54x	13.20x	4.16%	11.18B
Weighted average by Cap.	19.27x	3.02x	12.86x	3.92%