Real-time Estimate
Cboe Europe
14:35:09 17/01/2025 GMT
|
5-day change
|
1st Jan Change
|
5,029.00 GBX
|
+2.86%
|
|
+1.82%
|
+4.28%
|
67b.AnuId3Dh85OQUdVN1668WY7mR_AHQK-K-ngWq5TKeAM.UkveOzPZw6bZGqJ4toPPI9ugMb9NLJ_6rR1PzcycK0l0T9sWJq276aNmhAFiscal Period: December | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|
| | | | | |
12.85B
|
13.99B
|
13.23B
|
14.45B
|
14.61B
|
---|
| | | | | |
12.85B
|
13.99B
|
13.23B
|
14.45B
|
14.61B
|
---|
| | | | | |
5.07B
|
5.56B
|
5.54B
|
6.09B
|
5.85B
|
---|
| | | | | |
7.78B
|
8.44B
|
7.69B
|
8.36B
|
8.76B
|
---|
| | | | | |
4.16B
|
5B
|
4.65B
|
4.68B
|
5.11B
|
---|
| | | | | |
257M
|
288M
|
313M
|
325M
|
337M
|
---|
| | | | | |
-3M
|
-2M
|
-3M
|
-9M
|
-3M
|
---|
| | | | | |
4.41B
|
5.29B
|
4.96B
|
5B
|
5.44B
|
---|
| | | | | |
3.36B
|
3.14B
|
2.73B
|
3.36B
|
3.32B
|
---|
| | | | | |
-331M
|
-276M
|
-244M
|
-233M
|
-295M
|
---|
| | | | | |
96M
|
61M
|
29M
|
29M
|
41M
|
---|
| | | | | |
-235M
|
-215M
|
-215M
|
-204M
|
-254M
|
---|
| | | | | |
-
|
-1M
|
-3M
|
-2M
|
-
|
---|
| | | | | |
-
|
-
|
764M
|
-37M
|
15M
|
---|
| | | | | |
85M
|
-71M
|
-4M
|
-7M
|
-35M
|
---|
| | | | | |
3.21B
|
2.86B
|
3.27B
|
3.11B
|
3.04B
|
---|
| | | | | |
-11M
|
-
|
-
|
-
|
-
|
---|
| | | | | |
-113M
|
-
|
-14M
|
-
|
-
|
---|
| | | | | |
-5.12B
|
-985M
|
-
|
-167M
|
-810M
|
---|
| | | | | |
-
|
-
|
-
|
-19M
|
-
|
---|
| | | | | |
-
|
-
|
-3.52B
|
142M
|
166M
|
---|
| | | | | |
-
|
-
|
-
|
-
|
-
|
---|
| | | | | |
-81M
|
-
|
-
|
-
|
-
|
---|
| | | | | |
-2.11B
|
1.87B
|
-260M
|
3.07B
|
2.4B
|
---|
| | | | | |
665M
|
720M
|
-208M
|
711M
|
753M
|
---|
| | | | | |
-2.77B
|
1.15B
|
-52M
|
2.36B
|
1.65B
|
---|
| | | | | |
-898M
|
50M
|
31M
|
-7M
|
9M
|
---|
| | | | | |
-3.67B
|
1.2B
|
-21M
|
2.35B
|
1.66B
|
---|
| | | | | |
-13M
|
-16M
|
-11M
|
-19M
|
-14M
|
---|
| | | | | |
-3.68B
|
1.19B
|
-32M
|
2.33B
|
1.64B
|
---|
| | | | | |
-3.68B
|
1.19B
|
-32M
|
2.33B
|
1.64B
|
---|
| | | | | |
-2.78B
|
1.14B
|
-63M
|
2.34B
|
1.63B
|
---|
Per Share Items
| | | | | | | | | | |
---|
| | | | | |
-5.2
|
1.67
|
-0.04
|
3.26
|
2.29
|
---|
| | | | | |
-3.93
|
1.6
|
-0.09
|
3.27
|
2.28
|
---|
| | | | | |
709M |
711M |
714M |
715M |
717M |
---|
| | | | | |
-5.2
|
1.66
|
-0.04
|
3.25
|
2.29
|
---|
| | | | | |
-3.93
|
1.59
|
-0.09
|
3.26
|
2.27
|
---|
| | | | | |
709M |
714M |
714M |
717M |
718M |
---|
| | | | | |
2.82
|
2.49
|
2.85
|
2.69
|
2.64
|
---|
| | | | | |
2.82
|
2.48
|
2.85
|
2.68
|
2.63
|
---|
| | | | | |
1.75
|
1.75
|
1.75
|
1.83
|
1.92
|
---|
| | | | | |
-33.32 |
104.55 |
-3.89K |
53.61 |
81.5 |
---|
| | | | | |
0.2 |
0.2 |
0.2 |
0.2 |
0.2 |
---|
Supplemental Items
| | | | | | | | | | |
---|
| | | | | |
3.76B
|
3.48B
|
3.02B
|
3.65B
|
3.61B
|
---|
| | | | | |
3.53B
|
3.23B
|
2.8B
|
3.4B
|
3.35B
|
---|
| | | | | |
3.36B
|
3.14B
|
2.73B
|
3.36B
|
3.32B
|
---|
| | | | | |
-
|
-
|
-
|
-
|
-
|
---|
| | | | | |
-31.56 |
38.44 |
80 |
23.18 |
31.36 |
---|
| | | | | |
676M
|
695M
|
764M
|
743M
|
805M
|
---|
| | | | | |
-11M
|
25M
|
-972M
|
-32M
|
-52M
|
---|
| | | | | |
2B
|
1.77B
|
2.03B
|
1.93B
|
1.89B
|
---|
| | | | | |
-
|
13M
|
13M
|
16M
|
14M
|
---|
| | | | | |
-2M
|
-5M
|
3M
|
-6M
|
-6M
|
---|
Supplemental Operating Expense Items
| | | | | | | | | | |
---|
| | | | | |
3.42B
|
3.61B
|
3.46B
|
3.44B
|
3.7B
|
---|
| | | | | |
740M
|
1.39B
|
1.19B
|
1.25B
|
1.41B
|
---|
| | | | | |
257M
|
288M
|
313M
|
325M
|
337M
|
---|
| | | | | |
-
|
-
|
-
|
-
|
-
|
---|
| | | | | |
-
|
-
|
-
|
-
|
-
|
---|
| | | | | |
-
|
-
|
-
|
-
|
-
|
---|
| | | | | |
18M
|
15M
|
30M
|
78M
|
102M
|
---|
| | | | | |
18M
|
15M
|
30M
|
78M
|
102M
|
---|
Fiscal Period: December | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|
Assets
| | | | | | | | | | |
---|
| | | | | |
1.55B
|
1.65B
|
1.26B
|
1.16B
|
1.39B
|
---|
| | | | | |
-
|
-
|
-
|
-
|
-
|
---|
| | | | | |
1.55B
|
1.65B
|
1.26B
|
1.16B
|
1.39B
|
---|
| | | | | |
1.72B
|
1.56B
|
1.55B
|
1.72B
|
1.7B
|
---|
| | | | | |
344M
|
415M
|
446M
|
419M
|
346M
|
---|
| | | | | |
2.06B
|
1.97B
|
2B
|
2.14B
|
2.05B
|
---|
| | | | | |
1.31B
|
1.59B
|
1.46B
|
1.82B
|
1.64B
|
---|
| | | | | |
80M
|
74M
|
84M
|
94M
|
91M
|
---|
| | | | | |
30M
|
30M
|
204M
|
66M
|
136M
|
---|
| | | | | |
5.03B
|
5.31B
|
5B
|
5.28B
|
5.3B
|
---|
| | | | | |
3.77B
|
4.09B
|
4.16B
|
4.75B
|
4.88B
|
---|
| | | | | |
-1.63B
|
-1.85B
|
-1.98B
|
-2.27B
|
-2.48B
|
---|
| | | | | |
2.14B
|
2.23B
|
2.18B
|
2.47B
|
2.4B
|
---|
| | | | | |
58M
|
155M
|
194M
|
128M
|
118M
|
---|
| | | | | |
6.46B
|
5.37B
|
5.33B
|
5.61B
|
4.58B
|
---|
| | | | | |
17.8B
|
17.61B
|
13.54B
|
14.59B
|
14.01B
|
---|
| | | | | |
224M
|
258M
|
197M
|
244M
|
287M
|
---|
| | | | | |
423M
|
353M
|
504M
|
409M
|
442M
|
---|
| | | | | |
32.14B
|
31.29B
|
26.95B
|
28.74B
|
27.14B
|
---|
Liabilities
| | | | | | | | | | |
---|
| | | | | |
1.8B
|
2.16B
|
2.06B
|
2.37B
|
2.19B
|
---|
| | | | | |
2.91B
|
3.49B
|
3.1B
|
2.95B
|
2.87B
|
---|
| | | | | |
3.01B
|
691M
|
22M
|
1.23B
|
30M
|
---|
| | | | | |
570M
|
-
|
2.4B
|
413M
|
1.57B
|
---|
| | | | | |
72M
|
72M
|
62M
|
78M
|
78M
|
---|
| | | | | |
145M
|
72M
|
93M
|
791M
|
620M
|
---|
| | | | | |
430M
|
453M
|
343M
|
510M
|
979M
|
---|
| | | | | |
8.93B
|
6.94B
|
8.09B
|
8.34B
|
8.34B
|
---|
| | | | | |
8.29B
|
9.55B
|
6.88B
|
7.1B
|
6.8B
|
---|
| | | | | |
253M
|
241M
|
266M
|
311M
|
249M
|
---|
| | | | | |
351M
|
372M
|
318M
|
240M
|
233M
|
---|
| | | | | |
3.51B
|
3.56B
|
2.81B
|
3.04B
|
2.9B
|
---|
| | | | | |
1.39B
|
1.47B
|
1.13B
|
230M
|
152M
|
---|
| | | | | |
22.73B
|
22.13B
|
19.49B
|
19.26B
|
18.67B
|
---|
| | | | | |
74M
|
74M
|
74M
|
74M
|
74M
|
---|
| | | | | |
245M
|
252M
|
253M
|
254M
|
254M
|
---|
| | | | | |
23.35B
|
23.4B
|
22.49B
|
23.64B
|
23.41B
|
---|
| | | | | |
-14.31B
|
-14.61B
|
-15.42B
|
-14.52B
|
-15.29B
|
---|
| | | | | |
9.36B
|
9.12B
|
7.4B
|
9.44B
|
8.45B
|
---|
| | | | | |
44M
|
44M
|
54M
|
40M
|
21M
|
---|
| | | | | |
9.41B
|
9.16B
|
7.45B
|
9.48B
|
8.47B
|
---|
| | | | | |
32.14B
|
31.29B
|
26.95B
|
28.74B
|
27.14B
|
---|
Supplemental Items
| | | | | | | | | | |
---|
| | | | | |
710M |
713M |
714M |
715M |
714M |
---|
| | | | | |
710M |
713M |
714M |
715M |
714M |
---|
| | | | | |
13.19
|
12.79
|
10.36
|
13.2
|
11.83
|
---|
| | | | | |
-14.9B
|
-13.86B
|
-11.47B
|
-10.76B
|
-10.14B
|
---|
| | | | | |
-20.99
|
-19.45
|
-16.05
|
-15.04
|
-14.2
|
---|
| | | | | |
12.2B
|
10.56B
|
9.63B
|
9.13B
|
8.72B
|
---|
| | | | | |
10.65B
|
8.91B
|
8.37B
|
7.98B
|
7.34B
|
---|
| | | | | |
-65M
|
2M
|
-148M
|
-139M
|
-113M
|
---|
| | | | | |
-
|
-
|
-
|
-
|
-
|
---|
| | | | | |
44M
|
44M
|
54M
|
40M
|
21M
|
---|
| | | | | |
-
|
22M
|
23M
|
4M
|
4M
|
---|
| | | | | |
5 |
5 |
5 |
- |
5 |
---|
| | | | | |
334M
|
352M
|
383M
|
471M
|
401M
|
---|
| | | | | |
62M
|
87M
|
70M
|
88M
|
82M
|
---|
| | | | | |
918M
|
1.15B
|
1.01B
|
1.27B
|
1.15B
|
---|
| | | | | |
1.15B
|
1.24B
|
1.22B
|
1.41B
|
1.46B
|
---|
| | | | | |
1.94B
|
2.1B
|
2.07B
|
2.37B
|
2.53B
|
---|
| | | | | |
37.76K |
43.5K |
40K |
- |
40K |
---|
| | | | | |
62M
|
27M
|
36M
|
42M
|
36M
|
---|
Fiscal Period: December | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|
| | | | | |
-3.68B
|
1.19B
|
-32M
|
2.33B
|
1.64B
|
---|
| | | | | |
303M
|
327M
|
297M
|
329M
|
363M
|
---|
| | | | | |
164M
|
88M
|
66M
|
40M
|
28M
|
---|
| | | | | |
467M
|
415M
|
363M
|
369M
|
391M
|
---|
| | | | | |
48M
|
55M
|
66M
|
68M
|
79M
|
---|
| | | | | |
-4M
|
3M
|
3.44B
|
-82M
|
-34M
|
---|
| | | | | |
-
|
-
|
-
|
19M
|
-
|
---|
| | | | | |
5.04B
|
987M
|
52M
|
170M
|
820M
|
---|
| | | | | |
-
|
-
|
-
|
2M
|
-
|
---|
| | | | | |
18M
|
15M
|
30M
|
78M
|
102M
|
---|
| | | | | |
-1.14B
|
-10M
|
-2M
|
7M
|
-8M
|
---|
| | | | | |
872M
|
-56M
|
-1.91B
|
-142M
|
-297M
|
---|
| | | | | |
-150M
|
94M
|
-130M
|
-23M
|
-87M
|
---|
| | | | | |
-87M
|
-317M
|
-57M
|
-254M
|
118M
|
---|
| | | | | |
31M
|
1.14B
|
-126M
|
-145M
|
-91M
|
---|
| | | | | |
1.41B
|
3.52B
|
1.7B
|
2.4B
|
2.64B
|
---|
| | | | | |
-306M
|
-394M
|
-373M
|
-362M
|
-348M
|
---|
| | | | | |
37M
|
10M
|
9M
|
84M
|
63M
|
---|
| | | | | |
-18M
|
-
|
-915M
|
-12M
|
-81M
|
---|
| | | | | |
-
|
-
|
-
|
-
|
-
|
---|
| | | | | |
-137M
|
-92M
|
1.54B
|
166M
|
-100M
|
---|
| | | | | |
-18M
|
-36M
|
-27M
|
-
|
-
|
---|
| | | | | |
-
|
-
|
-
|
-15M
|
-
|
---|
| | | | | |
-442M
|
-512M
|
239M
|
-139M
|
-466M
|
---|
| | | | | |
1.55B
|
2.9B
|
38M
|
2.27B
|
1.64B
|
---|
| | | | | |
1.55B
|
2.9B
|
38M
|
2.27B
|
1.64B
|
---|
| | | | | |
-1.12B
|
-4.58B
|
-1.04B
|
-3.81B
|
-1.86B
|
---|
| | | | | |
-1.12B
|
-4.58B
|
-1.04B
|
-3.81B
|
-1.86B
|
---|
| | | | | |
61M
|
131M
|
80M
|
54M
|
48M
|
---|
| | | | | |
-
|
-4M
|
-5M
|
-
|
-209M
|
---|
| | | | | |
-1.23B
|
-1.24B
|
-1.25B
|
-1.25B
|
-1.34B
|
---|
| | | | | |
-1.23B
|
-1.24B
|
-1.25B
|
-1.25B
|
-1.34B
|
---|
| | | | | |
-90M
|
-63M
|
-109M
|
348M
|
-92M
|
---|
| | | | | |
-830M
|
-2.86B
|
-2.29B
|
-2.38B
|
-1.81B
|
---|
| | | | | |
-69M
|
-52M
|
-35M
|
19M
|
-137M
|
---|
| | | | | |
70M
|
97M
|
-385M
|
-103M
|
224M
|
---|
Supplemental Items
| | | | | | | | | | |
---|
| | | | | |
371M
|
323M
|
251M
|
243M
|
293M
|
---|
| | | | | |
647M
|
762M
|
915M
|
831M
|
922M
|
---|
| | | | | |
1.87B
|
2.5B
|
2.54B
|
2.91B
|
2.27B
|
---|
| | | | | |
2.07B
|
2.68B
|
2.69B
|
3.05B
|
2.45B
|
---|
| | | | | |
119M
|
-711M
|
648M
|
-633M
|
-252M
|
---|
| | | | | |
426M
|
-1.68B
|
-1.01B
|
-1.53B
|
-217M
|
---|
Fiscal Period: December | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|
Profitability
| | | | | | | | | | |
---|
| | | | | |
6 |
6.2 |
5.86 |
7.54 |
7.42 |
---|
| | | | | |
8.65 |
9.51 |
9.27 |
11.77 |
11.59 |
---|
| | | | | |
-22.93 |
12.42 |
-0.63 |
27.82 |
18.36 |
---|
| | | | | |
-23.12 |
12.31 |
-0.76 |
27.75 |
18.27 |
---|
Margin Analysis
| | | | | | | | | | |
---|
| | | | | |
60.55 |
60.28 |
58.11 |
57.85 |
59.97 |
---|
| | | | | |
32.38 |
35.76 |
35.14 |
32.41 |
34.96 |
---|
| | | | | |
29.31 |
24.87 |
22.84 |
25.23 |
24.74 |
---|
| | | | | |
27.46 |
23.1 |
21.13 |
23.53 |
22.91 |
---|
| | | | | |
26.19 |
22.48 |
20.63 |
23.25 |
22.72 |
---|
| | | | | |
-21.58 |
8.24 |
-0.39 |
16.3 |
11.28 |
---|
| | | | | |
-28.67 |
8.48 |
-0.24 |
16.12 |
11.25 |
---|
| | | | | |
-21.68 |
8.13 |
-0.48 |
16.17 |
11.19 |
---|
| | | | | |
15.54 |
12.65 |
15.37 |
13.32 |
12.93 |
---|
| | | | | |
14.53 |
17.89 |
19.17 |
20.11 |
15.51 |
---|
| | | | | |
16.14 |
19.12 |
20.32 |
21.12 |
16.78 |
---|
Asset Turnover
| | | | | | | | | | |
---|
| | | | | |
0.37 |
0.44 |
0.45 |
0.52 |
0.52 |
---|
| | | | | |
5.97 |
6.4 |
6 |
6.22 |
6 |
---|
| | | | | |
7.24 |
8.55 |
8.52 |
8.83 |
8.52 |
---|
| | | | | |
3.91 |
3.83 |
3.63 |
3.71 |
3.38 |
---|
Short Term Liquidity
| | | | | | | | | | |
---|
| | | | | |
0.56 |
0.77 |
0.62 |
0.63 |
0.64 |
---|
| | | | | |
0.4 |
0.52 |
0.4 |
0.4 |
0.41 |
---|
| | | | | |
0.16 |
0.51 |
0.21 |
0.29 |
0.32 |
---|
| | | | | |
50.45 |
42.8 |
42.86 |
41.35 |
42.84 |
---|
| | | | | |
93.27 |
95.68 |
100.43 |
98.38 |
108.06 |
---|
| | | | | |
128.46 |
124.02 |
142.43 |
125.19 |
147.06 |
---|
| | | | | |
15.26 |
14.47 |
0.86 |
14.54 |
3.84 |
---|
Long Term Solvency
| | | | | | | | | | |
---|
| | | | | |
129.65 |
115.26 |
129.26 |
96.3 |
103.01 |
---|
| | | | | |
56.46 |
53.55 |
56.38 |
49.06 |
50.74 |
---|
| | | | | |
90.84 |
106.93 |
95.92 |
78.15 |
83.19 |
---|
| | | | | |
39.55 |
49.68 |
41.84 |
39.81 |
40.98 |
---|
| | | | | |
70.73 |
70.73 |
72.34 |
67.01 |
68.79 |
---|
| | | | | |
10.16 |
11.39 |
11.19 |
14.42 |
11.25 |
---|
| | | | |
---|
|