Company Valuation: Raymond James Financial, Inc.

Data adjusted to current consolidation scope
Fiscal Period: September 2021 2022 2023 2024 2025 2026 2027 2028
Capitalization 1 18,990 21,328 20,974 25,220 34,414 31,235 - -
Change - 12.31% -1.66% 20.24% 36.45% -9.24% - -
Enterprise Value (EV) 14,684 21,328 14,800 17,311 34,414 31,235 31,235 31,235
Change - 45.24% -30.61% 16.97% 98.8% -9.24% 0% 0%
P/E ratio 13.9x 14.2x 12.6x 12.6x 16.8x 13.6x 12x 11.2x
PBR 2.3x 2.28x 2.07x 2.15x 2.75x 2.4x 2.18x 2x
PEG - 2.69x 0.9x 0.6x 2.72x 1x 0.9x 1.53x
Capitalization / Revenue 1.95x 1.94x 1.81x 1.97x 2.45x 2x 1.85x 1.77x
EV / Revenue 0x 0x 0x 0x 0x 2x 1.85x 1.77x
EV / EBITDA - - - - - - - -
EV / EBIT 0x 0x 0x 0x 0x 10.1x 9.15x 9.51x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 1.03 1.36 1.68 1.8 1.95 2.18 2.372 2.673
Rate of return 1.12% 1.38% 1.67% 1.47% 1.13% 1.38% 1.5% 1.69%
EPS 2 6.63 6.98 7.97 9.7 10.3 11.69 13.19 14.15
Distribution rate 15.5% 19.5% 21.1% 18.6% 18.9% 18.6% 18% 18.9%
Net sales 1 9,760 11,003 11,619 12,821 14,065 15,624 16,868 17,620
EBITDA 1,893 2,267 2,577 2,867 - - - -
EBIT 1 1,759 2,122 2,412 2,688 2,751 3,084 3,414 3,284
Net income 1 1,403 1,505 1,733 2,063 2,130 2,321 2,545 2,615
Net Debt -4,306 - -6,174 -7,909 - - - -
Reference price 2 92.28 98.82 100.43 122.46 172.60 158.48 158.48 158.48
Nbr of stocks (in thousands) 205,788 215,825 208,842 205,943 199,384 197,091 - -
Announcement Date 27/10/21 26/10/22 25/10/23 23/10/24 22/10/25 - - -
1USD in Million2USD
Estimates

P/E ratio, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
13.55x - - 1.38% 31.23B
19.43x11.38x - 1.48% 298B
17.92x7.28x - 2.17% 282B
17x - - 1.91% 213B
21.22x7.51x12.91x1.09% 176B
14.28x1.35x - 2.43% 59.44B
33.63x2.12x14.14x0.34% 28.87B
12.3x6.36x - 2.44% 27.53B
12.27x7.71x - 3.5% 27.44B
8.77x - - 3.72% 24.93B
Average 17.04x 6.24x 13.52x 2.04% 116.86B
Weighted average by Cap. 18.26x 8.11x 13.08x 1.8%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Equities
  3. RJF Stock
  4. Valuation Raymond James Financial, Inc.