Real-time Estimate
Cboe Europe
13:35:18 12/09/2024 BST
|
5-day change
|
1st Jan Change
|
1,745.00 GBX
|
-0.06%
|
|
-0.79%
|
+0.46%
|
f5ae748d85976eb988.0ZTtulOxmB8eON_O0H8GwpE8522cjTp2ZSjQw9wmhXk.sNmc0xbS7GtJS7T65kxwmPYIsjXOxHkYIWSXhY1oxi6bo4OMOfbcMn9wjgFiscal Period: December | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|
| | | | | |
353M
|
378M
|
458M
|
463M
|
539M
|
---|
| | | | | |
-73K
|
1.38M
|
-11K
|
460K
|
1.1M
|
---|
| | | | | |
28.55M
|
14.98M
|
7.71M
|
46.34M
|
136M
|
---|
| | | | | |
170K
|
-12K
|
-
|
-
|
-
|
---|
| | | | | |
381M
|
395M
|
465M
|
509M
|
676M
|
---|
| | | | | |
23.55M
|
24.49M
|
29.06M
|
27.48M
|
29.7M
|
---|
| | | | | |
358M
|
370M
|
436M
|
482M
|
646M
|
---|
| | | | | |
2.15M
|
1.82M
|
1.94M
|
2.09M
|
9.6M
|
---|
| | | | | |
9.33M
|
11.28M
|
11.6M
|
15.86M
|
16.5M
|
---|
| | | | | |
15.37M
|
14.3M
|
15.6M
|
19.54M
|
25.2M
|
---|
| | | | | |
242M
|
258M
|
298M
|
339M
|
416M
|
---|
| | | | | |
269M
|
285M
|
327M
|
376M
|
468M
|
---|
| | | | | |
88.59M
|
84.78M
|
109M
|
106M
|
179M
|
---|
| | | | | |
-12.14M
|
-6.55M
|
-3.83M
|
-28.03M
|
-77.1M
|
---|
| | | | | |
-12.14M
|
-6.55M
|
-3.83M
|
-28.03M
|
-77.1M
|
---|
| | | | | |
76.45M
|
78.23M
|
105M
|
77.52M
|
102M
|
---|
| | | | | |
-
|
-
|
-
|
-
|
-
|
---|
| | | | | |
-33.06M
|
-34.45M
|
-10.09M
|
-13.46M
|
-44.3M
|
---|
| | | | | |
-595K
|
-
|
-
|
-
|
-
|
---|
| | | | | |
-
|
-
|
-
|
-
|
-
|
---|
| | | | | |
-3.14M
|
-
|
-
|
-
|
-
|
---|
| | | | | |
-
|
-
|
-
|
-
|
-
|
---|
| | | | | |
-
|
-
|
-
|
-
|
-
|
---|
| | | | | |
39.65M
|
43.78M
|
95.04M
|
64.05M
|
57.6M
|
---|
| | | | | |
12.73M
|
17.13M
|
19.81M
|
15.07M
|
20.1M
|
---|
| | | | | |
26.92M
|
26.65M
|
75.23M
|
48.98M
|
37.5M
|
---|
| | | | | |
26.92M
|
26.65M
|
75.23M
|
48.98M
|
37.5M
|
---|
| | | | | |
26.92M
|
26.65M
|
75.23M
|
48.98M
|
37.5M
|
---|
| | | | | |
26.92M
|
26.65M
|
75.23M
|
48.98M
|
37.5M
|
---|
| | | | | |
26.92M
|
26.65M
|
75.23M
|
48.98M
|
37.5M
|
---|
Per Share Items
| | | | | | | | | | |
---|
| | | | | |
0.5
|
0.5
|
1.34
|
0.84
|
0.53
|
---|
| | | | | |
0.5
|
0.5
|
1.34
|
0.84
|
0.53
|
---|
| | | | | |
53.57M |
53.72M |
56.33M |
58.62M |
71.27M |
---|
| | | | | |
0.49
|
0.48
|
1.29
|
0.82
|
0.51
|
---|
| | | | | |
0.49
|
0.48
|
1.29
|
0.82
|
0.51
|
---|
| | | | | |
55.25M |
55.96M |
58.18M |
60.05M |
73.87M |
---|
| | | | | |
0.89
|
0.91
|
1.17
|
0.83
|
0.89
|
---|
| | | | | |
0.86
|
0.87
|
1.13
|
0.81
|
0.86
|
---|
| | | | | |
0.7
|
0.72
|
0.81
|
0.84
|
0.87
|
---|
| | | | | |
133.56 |
141.94 |
58.43 |
99.23 |
190.4 |
---|
Supplemental Items
| | | | | | | | | | |
---|
| | | | | |
108M
|
103M
|
129M
|
130M
|
211M
|
---|
| | | | | |
104M
|
99.08M
|
125M
|
125M
|
204M
|
---|
| | | | | |
88.59M
|
84.78M
|
109M
|
106M
|
179M
|
---|
| | | | | |
110M
|
105M
|
130M
|
131M
|
215M
|
---|
| | | | | |
32.1 |
39.12 |
20.84 |
23.53 |
34.9 |
---|
| | | | | |
15.92M
|
17.52M
|
23.88M
|
16.76M
|
23.9M
|
---|
| | | | | |
-3.19M
|
-393K
|
-4.08M
|
-1.69M
|
-3.8M
|
---|
| | | | | |
47.78M
|
48.89M
|
65.7M
|
48.45M
|
63.69M
|
---|
| | | | | |
4.93M
|
4.29M
|
4.38M
|
5.32M
|
5.5M
|
---|
| | | | | |
255K
|
200K
|
105K
|
-258K
|
-500K
|
---|
Supplemental Operating Expense Items
| | | | | | | | | | |
---|
| | | | | |
-
|
-
|
-
|
-
|
6.1M
|
---|
| | | | | |
-
|
-
|
-
|
-
|
6.1M
|
---|
| | | | | |
1.33M
|
1.2M
|
1.38M
|
1.49M
|
1.8M
|
---|
| | | | | |
2.15M
|
1.82M
|
1.3M
|
1.46M
|
3.5M
|
---|
| | | | | |
4.12M
|
1.21M
|
458K
|
3.48M
|
19.75M
|
---|
| | | | | |
-1.97M
|
608K
|
840K
|
-2.02M
|
-16.25M
|
---|
| | | | | |
31.01M
|
39.99M
|
20.13M
|
25.89M
|
24M
|
---|
| | | | | |
31.01M
|
39.99M
|
20.13M
|
25.89M
|
24M
|
---|
Fiscal Period: December | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|
Assets
| | | | | | | | | | |
---|
| | | | | |
75.77M
|
18.3M
|
9.93M
|
11.21M
|
1.2M
|
---|
| | | | | |
75.77M
|
18.3M
|
9.93M
|
11.21M
|
1.2M
|
---|
| | | | | |
320M
|
398M
|
450M
|
437M
|
529M
|
---|
| | | | | |
-
|
-
|
2.27M
|
3.48M
|
3.9M
|
---|
| | | | | |
320M
|
398M
|
452M
|
440M
|
533M
|
---|
| | | | | |
21.53M
|
16.19M
|
19.51M
|
24.5M
|
6.5M
|
---|
| | | | | |
2.69B
|
2.64B
|
2.34B
|
2.55B
|
2.57B
|
---|
| | | | | |
3.1B
|
3.08B
|
2.83B
|
3.03B
|
3.11B
|
---|
| | | | | |
97.64M
|
101M
|
109M
|
112M
|
154M
|
---|
| | | | | |
-32.72M
|
-41.1M
|
-52.13M
|
-60.11M
|
-73.2M
|
---|
| | | | | |
64.91M
|
59.7M
|
56.95M
|
51.77M
|
80.6M
|
---|
| | | | | |
-
|
-
|
-
|
-
|
-
|
---|
| | | | | |
90.4M
|
96.87M
|
168M
|
168M
|
508M
|
---|
| | | | | |
137M
|
134M
|
209M
|
189M
|
518M
|
---|
| | | | | |
2.64M
|
3.34M
|
-
|
-
|
-
|
---|
| | | | | |
-
|
-
|
12.29M
|
9.4M
|
7M
|
---|
| | | | | |
3.4B
|
3.37B
|
3.27B
|
3.45B
|
4.22B
|
---|
Liabilities
| | | | | | | | | | |
---|
| | | | | |
4M
|
785K
|
59K
|
3.21M
|
8.2M
|
---|
| | | | | |
72.85M
|
81.8M
|
105M
|
101M
|
169M
|
---|
| | | | | |
28K
|
893K
|
2.21M
|
1.04M
|
12.4M
|
---|
| | | | | |
5.13M
|
4.87M
|
4.85M
|
5M
|
11.9M
|
---|
| | | | | |
4.77M
|
971K
|
-
|
247K
|
500K
|
---|
| | | | | |
2.73B
|
2.66B
|
2.4B
|
2.59B
|
2.45B
|
---|
| | | | | |
2.82B
|
2.75B
|
2.51B
|
2.7B
|
2.65B
|
---|
| | | | | |
19.93M
|
19.77M
|
39.89M
|
39.89M
|
39.9M
|
---|
| | | | | |
55.88M
|
51.26M
|
50.12M
|
45.48M
|
63M
|
---|
| | | | | |
8.01M
|
9.78M
|
-
|
-
|
-
|
---|
| | | | | |
-
|
-
|
13.81M
|
7.53M
|
86M
|
---|
| | | | | |
12.8M
|
27.01M
|
33.18M
|
19.01M
|
36.2M
|
---|
| | | | | |
2.91B
|
2.86B
|
2.65B
|
2.81B
|
2.87B
|
---|
| | | | | |
2.82M
|
2.87M
|
3.1M
|
3.17M
|
5.4M
|
---|
| | | | | |
211M
|
215M
|
291M
|
310M
|
312M
|
---|
| | | | | |
242M
|
271M
|
289M
|
297M
|
264M
|
---|
| | | | | |
-41.97M
|
-46.74M
|
-36.63M
|
-52.52M
|
-55.6M
|
---|
| | | | | |
71.76M
|
71.76M
|
76.96M
|
76.96M
|
824M
|
---|
| | | | | |
485M
|
514M
|
623M
|
635M
|
1.35B
|
---|
| | | | | |
485M
|
514M
|
623M
|
635M
|
1.35B
|
---|
| | | | | |
3.4B
|
3.37B
|
3.27B
|
3.45B
|
4.22B
|
---|
Supplemental Items
| | | | | | | | | | |
---|
| | | | | |
54M |
53.73M |
58.38M |
58.51M |
104M |
---|
| | | | | |
54M |
53.73M |
58.38M |
58.51M |
104M |
---|
| | | | | |
8.99
|
9.56
|
10.68
|
10.85
|
13.03
|
---|
| | | | | |
258M
|
283M
|
247M
|
279M
|
325M
|
---|
| | | | | |
4.77
|
5.26
|
4.23
|
4.76
|
3.14
|
---|
| | | | | |
80.96M
|
76.78M
|
97.08M
|
91.41M
|
127M
|
---|
| | | | | |
5.19M
|
58.49M
|
87.14M
|
80.2M
|
126M
|
---|
| | | | | |
8.01M
|
9.78M
|
-12.29M
|
-9.4M
|
-7M
|
---|
| | | | | |
17.18M
|
14.52M
|
10.38M
|
11.69M
|
28M
|
---|
| | | | | |
-
|
-
|
-
|
-
|
-
|
---|
| | | | | |
3 |
3 |
3 |
3 |
3 |
---|
| | | | | |
21.61M
|
23.69M
|
27.2M
|
29.09M
|
35.6M
|
---|
| | | | | |
1.51K |
1.59K |
1.97K |
2.17K |
3.5K |
---|
| | | | | |
110K
|
104K
|
235K
|
133K
|
300K
|
---|
Fiscal Period: December | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|
| | | | | |
26.92M
|
26.65M
|
75.23M
|
48.98M
|
37.5M
|
---|
| | | | | |
8.93M
|
9.24M
|
9.25M
|
10.35M
|
11.7M
|
---|
| | | | | |
15.37M
|
14.3M
|
15.6M
|
19.54M
|
25.2M
|
---|
| | | | | |
24.3M
|
23.54M
|
24.84M
|
29.9M
|
36.9M
|
---|
| | | | | |
5.76M
|
7.68M
|
6.44M
|
5.05M
|
5.6M
|
---|
| | | | | |
428K
|
-
|
-
|
-
|
-
|
---|
| | | | | |
-337K
|
-1.88M
|
-670K
|
304K
|
-1M
|
---|
| | | | | |
3.74M
|
-
|
-
|
-
|
4.6M
|
---|
| | | | | |
4K
|
5K
|
14K
|
-45K
|
100K
|
---|
| | | | | |
-
|
-
|
-
|
-
|
-
|
---|
| | | | | |
31.01M
|
39.99M
|
20.13M
|
25.89M
|
24M
|
---|
| | | | | |
-1.1M
|
-6.58M
|
-8.15M
|
-17.12M
|
-7.5M
|
---|
| | | | | |
-12.76M
|
-37.85M
|
20.62M
|
3.93M
|
133M
|
---|
| | | | | |
21M
|
37.72M
|
-35.34M
|
9.8M
|
-124M
|
---|
| | | | | |
401M
|
-57.27M
|
-317M
|
186M
|
-199M
|
---|
| | | | | |
500M
|
32.02M
|
-214M
|
293M
|
-89.4M
|
---|
| | | | | |
-17.94M
|
-13.29M
|
-12.63M
|
-13.13M
|
-10.7M
|
---|
| | | | | |
-
|
-
|
-
|
-
|
-
|
---|
| | | | | |
-
|
-12.05M
|
-79.74M
|
-10.87M
|
173M
|
---|
| | | | | |
304M
|
-53.14M
|
-111M
|
-278M
|
-242M
|
---|
| | | | | |
-
|
-238K
|
-70K
|
-
|
-
|
---|
| | | | | |
286M
|
-78.72M
|
-203M
|
-302M
|
-79.9M
|
---|
| | | | | |
-
|
-
|
39.89M
|
-
|
-
|
---|
| | | | | |
-
|
-
|
39.89M
|
-
|
-
|
---|
| | | | | |
-4.62M
|
-4.88M
|
-25.22M
|
-8.48M
|
-7.5M
|
---|
| | | | | |
-4.62M
|
-4.88M
|
-25.22M
|
-8.48M
|
-7.5M
|
---|
| | | | | |
5.69M
|
4.21M
|
81.37M
|
9.26M
|
-
|
---|
| | | | | |
-10.03M
|
-5.08M
|
-37.03M
|
-18.57M
|
-16M
|
---|
| | | | | |
-35.96M
|
-37.83M
|
-43.96M
|
-48.61M
|
-71.4M
|
---|
| | | | | |
-35.96M
|
-37.83M
|
-43.96M
|
-48.61M
|
-71.4M
|
---|
| | | | | |
-1.17M
|
-1.06M
|
-895K
|
-5.32M
|
-5.6M
|
---|
| | | | | |
-46.09M
|
-44.64M
|
14.15M
|
-71.71M
|
-100M
|
---|
| | | | | |
739M
|
-91.34M
|
-403M
|
-80.87M
|
-270M
|
---|
Supplemental Items
| | | | | | | | | | |
---|
| | | | | |
12.59M
|
6.36M
|
5.89M
|
26.18M
|
73.3M
|
---|
| | | | | |
17.13M
|
21.41M
|
27.21M
|
17.61M
|
29.5M
|
---|
| | | | | |
103M
|
11.54M
|
120M
|
89.74M
|
-37.81M
|
---|
| | | | | |
111M
|
15.64M
|
122M
|
107M
|
10.38M
|
---|
| | | | | |
-12.04M
|
95.27M
|
-15.4M
|
6.4M
|
157M
|
---|
| | | | | |
-4.62M
|
-4.88M
|
14.67M
|
-8.48M
|
-7.5M
|
---|
Fiscal Period: December | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|
Profitability
| | | | | | | | | | |
---|
| | | | | |
1.77 |
1.57 |
2.05 |
1.96 |
2.92 |
---|
| | | | | |
10.54 |
9.16 |
10.39 |
9.12 |
10.15 |
---|
| | | | | |
5.67 |
5.33 |
13.23 |
7.79 |
3.78 |
---|
| | | | | |
5.67 |
5.33 |
13.23 |
7.79 |
3.78 |
---|
Margin Analysis
| | | | | | | | | | |
---|
| | | | | |
93.82 |
93.79 |
93.76 |
94.61 |
95.61 |
---|
| | | | | |
0.56 |
0.46 |
0.42 |
0.41 |
1.42 |
---|
| | | | | |
28.33 |
26.22 |
27.68 |
25.48 |
31.25 |
---|
| | | | | |
27.27 |
25.11 |
26.76 |
24.55 |
30.2 |
---|
| | | | | |
23.24 |
21.49 |
23.41 |
20.72 |
26.47 |
---|
| | | | | |
7.06 |
6.75 |
16.16 |
9.61 |
5.55 |
---|
| | | | | |
7.06 |
6.75 |
16.16 |
9.61 |
5.55 |
---|
| | | | | |
7.06 |
6.75 |
16.16 |
9.61 |
5.55 |
---|
| | | | | |
12.53 |
12.39 |
14.12 |
9.51 |
9.42 |
---|
| | | | | |
27.01 |
2.92 |
25.76 |
17.61 |
-5.59 |
---|
| | | | | |
29 |
3.96 |
26.27 |
21.05 |
1.53 |
---|
Asset Turnover
| | | | | | | | | | |
---|
| | | | | |
0.12 |
0.12 |
0.14 |
0.15 |
0.18 |
---|
| | | | | |
9.33 |
6.33 |
7.98 |
9.37 |
10.21 |
---|
| | | | | |
1.09 |
1.05 |
1.08 |
1.04 |
1.11 |
---|
Short Term Liquidity
| | | | | | | | | | |
---|
| | | | | |
1.1 |
1.12 |
1.13 |
1.12 |
1.17 |
---|
| | | | | |
0.14 |
0.15 |
0.18 |
0.17 |
0.2 |
---|
| | | | | |
0.18 |
0.01 |
-0.09 |
0.11 |
-0.03 |
---|
| | | | | |
335.51 |
347.52 |
338.16 |
349.7 |
327.35 |
---|
| | | | | |
50.49 |
35.76 |
5.3 |
21.7 |
70.05 |
---|
Long Term Solvency
| | | | | | | | | | |
---|
| | | | | |
16.68 |
14.94 |
15.57 |
14.4 |
9.42 |
---|
| | | | | |
14.29 |
13 |
13.48 |
12.59 |
8.61 |
---|
| | | | | |
15.62 |
13.82 |
14.44 |
13.45 |
7.62 |
---|
| | | | | |
13.38 |
12.03 |
12.5 |
11.76 |
6.96 |
---|
| | | | | |
85.72 |
84.76 |
80.95 |
81.58 |
68.04 |
---|
| | | | | |
7.3 |
12.94 |
28.42 |
3.77 |
2.32 |
---|
| | | | | |
9.3 |
16.53 |
34.9 |
4.83 |
2.8 |
---|
| | | | | |
7.82 |
14.5 |
31.6 |
4.36 |
2.66 |
---|
| | |
---|
|