Valuation Raspberry Pi Holdings plc

Equities

Market Closed - London S.E. Other stock markets 16:35:27 13/02/2026 GMT			5-day change	1st Jan Change
283.60 ^GBX	+4.26%		+4.65%	-5.53%

01-23	UK Stocks-Factors to watch on January 23	RE
01-23	Surging memory chip prices dim outlook for consumer electronics makers	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2024	2025	2026	2027
Capitalization ¹	1,513	748.5	748.5	-
Change	-	-50.54%	0%	-
Enterprise Value (EV) ¹	1,474	722	715.9	701.4
Change	-	-51.01%	-0.85%	-2.02%
P/E ratio	126x	39.7x	48.7x	37.1x
PBR	7.19x	3.19x	2.94x	2.65x
PEG	-1.3x	0.7x	-2.6x	1.2x
Capitalization / Revenue	5.83x	2.41x	2.09x	1.85x
EV / Revenue	5.68x	2.32x	2x	1.74x
EV / EBITDA	39.6x	15.9x	17.4x	13.7x
EV / EBIT	55.6x	24.4x	28.6x	21.5x
EV / FCF	-61.2x	-52.1x	102x	88.8x
FCF Yield	-1.64%	-1.92%	0.98%	1.13%
Dividend per Share ²	-	-	-	-
Rate of return	-	-	-	-
EPS ²	0.062	0.0974	0.0794	0.1042
Distribution rate	-	-	-	-
Net sales ¹	259.5	310.9	357.8	403.9
EBITDA ¹	37.2	45.37	41.18	51.2
EBIT ¹	26.5	29.6	25.05	32.7
Net income ¹	11.7	19.13	15.63	20.71
Net Debt ¹	-39.6	-26.54	-32.66	-47.09
Reference price ²	7.825	3.865	3.865	3.865
Nbr of stocks (in thousands)	193,416	193,657	193,657	-
Announcement Date	02/04/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
RASPBERRY PI HOLDINGS PLC	39.68x	2.32x	15.91x	-.--%	749M
CDW CORPORATION	15.84x	0.97x	10.44x	1.97%	16.52B
UNISPLENDOUR CORPORATION LIMITED	37.21x	0.96x	21.86x	0.35%	10.56B
MOBILEYE GLOBAL INC.	-19.48x	3.16x	17.12x	-.--%	7.73B
SHENZHEN INTELLIFUSION TECHNOLOGIES CO., LTD.	-132.49x	-	-	-	5.01B
TSINGHUA TONGFANG CO., LTD.	-116.63x	-	-	-	4.52B
HANSHOW TECHNOLOGY CO., LTD.	40.48x	-	-	-	3.53B
DIEBOLD NIXDORF, INCORPORATED	30.47x	0.88x	6.94x	-	2.82B
TATA TECHNOLOGIES LIMITED	38.49x	4.3x	27.38x	1.77%	2.68B
Average	-7.38x	2.10x	16.61x	0.82%	6.01B
Weighted average by Cap.	-6.03x	1.62x	15.60x	1.07%