Company Valuation: QuidelOrtho Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Capitalization 1 5,291 5,474 5,013 2,976 1,990 1,220 - -
Change - 3.46% -8.42% -40.64% -33.12% -38.7% - -
Enterprise Value (EV) 1 4,463 7,768 7,261 5,361 4,471 3,557 3,275 2,941
Change - 74.05% -6.53% -26.17% -16.6% -20.44% -7.92% -10.19%
P/E ratio 7.73x 8.67x -500x -1.47x -1.76x -11.4x -37.3x -57.1x
PBR 2.75x 1.12x 1x 0.99x - 0.61x 0.58x 0.54x
PEG - -0.2x 5x -0x 0x 0.1x 0.5x 1.6x
Capitalization / Revenue 3.12x 1.68x 1.67x 1.07x 0.73x 0.44x 0.42x 0.41x
EV / Revenue 2.63x 2.38x 2.42x 1.93x 1.64x 1.28x 1.14x 0.98x
EV / EBITDA 4.48x 5.84x 10x 9.87x 7.49x 5.53x 4.64x 3.86x
EV / EBIT 4.93x 9.21x 52.2x 16x 11.8x 8.91x 6.94x 5.66x
EV / FCF 8.7x 10.4x 26.9x -47.8x -53.9x 9.17x 6.91x 5.7x
FCF Yield 11.5% 9.58% 3.71% -2.09% -1.86% 10.9% 14.5% 17.5%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 16.43 9.56 -0.15 -30.16 -16.69 -1.573 -0.4808 -0.3137
Distribution rate - - - - - - - -
Net sales 1 1,699 3,266 2,998 2,783 2,730 2,774 2,882 3,012
EBITDA 1 995.6 1,331 723.2 542.9 597 643.7 706.6 762.2
EBIT 1 906.1 843.7 139.1 335.8 379.3 399.3 472.1 519.2
Net income 1 704.2 548.7 -10.1 -2,027 -1,132 -108 -33.06 -21.43
Net Debt 1 -828.5 2,293 2,247 2,385 2,480 2,337 2,055 1,721
Reference price 2 126.97 82.89 75.03 44.25 29.30 17.92 17.92 17.92
Nbr of stocks (in thousands) 41,675 66,045 66,819 67,257 67,932 68,082 - -
Announcement Date 17/02/22 15/02/23 13/02/24 12/02/25 11/02/26 - - -
1USD in Million2USD
Estimates

P/E ratio, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
-11.39x1.28x5.53x-.--% 1.22B
58.13x4.46x15.04x0.39% 15.31B
77.3x - - 1.15% 2.12B
13.5x2.6x8.77x1.28% 1.07B
160.2x - - 0.49% 785M
24.57x4.12x13.59x2.4% 547M
17.75x - - - 455M
23.59x4.58x14.38x1.74% 388M
Average 45.46x 3.41x 11.46x 1.06% 2.74B
Weighted average by Cap. 55.30x 4.14x 14.00x 0.57%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Equities
  3. QDEL Stock
  4. Valuation QuidelOrtho Corporation
SPRING SALE - 40%: The Best Tools Reserved for Subscribers to Identify Tomorrow's Top Investments!
d
:
:
BENEFIT NOW