Valuation QuidelOrtho Corporation

Equities

Real-time Estimate Cboe BZX Other stock markets 16:05:59 13/09/2024 BST			5-day change	1st Jan Change
45.13 ^USD	+0.74%		+4.60%	-38.33%

12:12pm	RBC Lifts Price Target on QuidelOrtho to $62 From $61, Keeps Outperform Rating	MT
09-11	QuidelOrtho Corporation Appoints Lee Bowman as Chief Human Resources Officer	CI

Fiscal Period: December	2019	2020	2021	2022	2023	2024	2025	2026
Capitalization ¹	3,125	7,557	5,626	5,658	4,925	3,012	-	-
Change	-	141.83%	-25.56%	0.58%	-12.96%	-38.83%	-	-
Enterprise Value (EV) ¹	3,085	7,068	4,797	7,951	7,172	5,217	4,927	4,594
Change	-	129.09%	-32.12%	65.75%	-9.8%	-27.26%	-5.55%	-6.75%
P/E ratio	43.4x	9.66x	8.22x	8.96x	-491x	-2.29x	-116x	69.3x
PBR	5.61x	5.7x	2.92x	1.15x	0.98x	0.95x	0.92x	0.89x
PEG	-	0x	-0.7x	-0.2x	5x	-0x	1.2x	-0x
Capitalization / Revenue	5.84x	4.55x	3.31x	1.73x	1.64x	1.11x	1.09x	1.04x
EV / Revenue	5.77x	4.25x	2.82x	2.43x	2.39x	1.91x	1.78x	1.58x
EV / EBITDA	19.8x	6.37x	4.82x	5.97x	9.92x	9.59x	7.64x	6.51x
EV / EBIT	33.3x	6.67x	5.29x	9.42x	51.6x	16.2x	11.5x	9.33x
EV / FCF	28.8x	12.5x	9.35x	10.7x	26.6x	33x	12.1x	10.1x
FCF Yield	3.48%	7.99%	10.7%	9.36%	3.76%	3.03%	8.26%	9.86%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	1.73	18.6	16.43	9.56	-0.15	-19.56	-0.3863	0.646
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	534.9	1,662	1,699	3,266	2,998	2,726	2,772	2,910
EBITDA ¹	156.2	1,109	995.6	1,331	723.2	543.9	644.7	705.8
EBIT ¹	92.72	1,060	906.1	843.7	139.1	322.1	429.8	492.6
Net income ¹	72.92	810.3	704.2	548.7	-10.1	-1,315	-26.13	44.7
Net Debt ¹	-40.11	-489.9	-828.5	2,293	2,247	2,205	1,915	1,582
Reference price ²	75.03	179.65	134.99	85.67	73.70	44.80	44.80	44.80
Nbr of stocks (in thousands)	41,652	42,068	41,675	66,045	66,819	67,235	-	-
Announcement Date	12/02/20	18/02/21	17/02/22	15/02/23	13/02/24	-	-	-

¹USD in Million²USD

Estimates

Add to a list Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E ratio	EV / Sales	EV / EBITDA	Yield (Y)	Capi. ($)
QUIDELORTHO CORPORATION	-2.29x	1.91x	9.59x	-.--%	3.01B
SARTORIUS AG	108.47x	5.59x	20.31x	+0.28%	16.67B
INNER MONGOLIA FURUI MEDICAL SCIENCE CO., LTD.	49.66x	-	-	-.--%	1.38B
BIOTAGE AB	53.92x	6.6x	24.27x	+0.99%	1.42B
SHANGHAI MICROPORT EP MEDTECH CO., LTD.	242.5x	18.01x	158.14x	-	1.27B
REVENIO GROUP OYJ	45x	8.53x	28.24x	+1.15%	1.01B
SHANGHAI AOHUA PHOTOELECTRICITY ENDOSCOPE CO., LTD.	74.97x	-	-	+0.10%	783M
CELLAVISION AB	40.72x	8.33x	25.83x	+0.89%	631M
VAREX IMAGING CORPORATION	63.78x	-	-	-	469M
Average	75.19x	8.16x	44.40x	+0.49%	2.96B
Weighted average by Cap.	90.61x	6.04x	26.97x	+0.32%