Valuation Qualcomm, Inc.

Equities

Real-time Estimate Cboe BZX Other stock markets 15:21:13 21/01/2025 GMT			5-day change	1st Jan Change
166.62 ^USD	+1.25%		+4.02%	+8.02%

01-17	Barclays Adjusts QUALCOMM Price Target to $185 From $200, Maintains Overweight Rating	MT
01-17	Qualcomm Enters Strategic Collaboration with Mapmyindia to Accelerate 'Make in India' Solutions for Automotive	CI

Data adjusted to current consolidation scope

Fiscal Period: September	2020	2021	2022	2023	2024	2025	2026	2027
Capitalization ¹	132,436	145,828	128,965	123,943	189,525	182,826	-	-
Change	-	10.11%	-11.56%	-3.89%	52.91%	-3.53%	-	-
Enterprise Value (EV) ¹	136,948	149,159	138,065	128,017	190,859	178,735	172,002	166,531
Change	-	8.92%	-7.44%	-7.28%	49.09%	-6.35%	-3.77%	-3.18%
P/E ratio	26x	16.4x	10.1x	17.3x	19x	18.3x	16.1x	14.8x
PBR	21.8x	14.6x	7.15x	5.73x	7.21x	5.94x	5.33x	4.98x
PEG	-	0.2x	0.2x	-0.4x	0.5x	88.4x	1.2x	1.67x
Capitalization / Revenue	6.12x	4.36x	2.92x	3.46x	4.87x	4.31x	4.03x	3.89x
EV / Revenue	6.32x	4.46x	3.13x	3.57x	4.9x	4.21x	3.79x	3.54x
EV / EBITDA	18.7x	11.2x	7.33x	9.65x	12.7x	11.2x	10.1x	9.94x
EV / EBIT	23.1x	12.7x	8.09x	11.2x	14.3x	12.3x	11.1x	10.6x
EV / FCF	31.1x	17.2x	20.2x	13x	17.1x	14.6x	12.3x	12.3x
FCF Yield	3.22%	5.8%	4.95%	7.69%	5.85%	6.87%	8.15%	8.16%
Dividend per Share ²	2.54	2.66	2.86	3.1	3.3	3.517	3.761	3.927
Rate of return	2.16%	2.06%	2.49%	2.79%	1.94%	2.14%	2.29%	2.39%
EPS ²	4.52	7.87	11.37	6.42	8.97	8.989	10.2	11.11
Distribution rate	56.2%	33.8%	25.2%	48.3%	36.8%	39.1%	36.9%	35.4%
Net sales ¹	21,654	33,467	44,169	35,832	38,944	42,460	45,339	47,013
EBITDA ¹	7,325	13,354	18,829	13,269	15,026	15,936	16,986	16,750
EBIT ¹	5,932	11,772	17,067	11,460	13,320	14,574	15,551	15,773
Net income ¹	5,198	9,043	12,936	7,232	10,142	10,120	11,264	12,472
Net Debt ¹	4,512	3,331	9,100	4,074	1,334	-4,091	-10,824	-16,295
Reference price ²	117.38	129.28	114.84	111.06	170.13	164.56	164.56	164.56
Nbr of stocks (in thousands)	1,128,266	1,128,000	1,123,000	1,116,000	1,114,000	1,111,000	-	-
Announcement Date	04/11/20	03/11/21	02/11/22	01/11/23	06/11/24	-	-	-

¹USD in Million²USD

Estimates

Add to a list Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E ratio	EV / Sales	EV / EBITDA	Yield	Capi. ($)
QUALCOMM, INC.	18.31x	4.21x	11.22x	+2.14%	183B
NVIDIA CORPORATION	48.5x	25.7x	39.48x	+0.03%	3,373B
BROADCOM INC.	61.22x	18.84x	28.63x	+1.00%	1,113B
TSMC (TAIWAN SEMICONDUCTOR MANUFACTURING COMPANY)	24.84x	9.72x	14.13x	+1.38%	888B
AMD (ADVANCED MICRO DEVICES)	92.88x	7.5x	34.6x	-.--%	197B
TEXAS INSTRUMENTS INCORPORATED	37.77x	11.7x	25.97x	+2.73%	176B
ARM HOLDINGS PLC	187.58x	38.93x	78.39x	-.--%	157B
MICRON TECHNOLOGY, INC.	17.16x	3.46x	6.94x	+0.44%	118B
ANALOG DEVICES, INC.	53.07x	11.13x	24.4x	+1.80%	109B
MARVELL TECHNOLOGY GROUP LTD	-116.84x	19.35x	57.15x	+0.19%	108B
Average	42.45x	15.05x	32.09x	+0.97%	642.08B
Weighted average by Cap.	47.76x	20.31x	33.17x	+0.56%