Company Valuation: Qualcomm, Inc.

Data adjusted to current consolidation scope
Fiscal Period: September 2021 2022 2023 2024 2025 2026 2027 2028
Capitalization 1 146,527 133,558 123,988 189,525 181,637 166,225 - -
Change - -8.85% -7.17% 52.86% -4.16% -8.49% - -
Enterprise Value (EV) 1 149,858 142,658 128,062 190,859 186,293 168,911 169,695 172,899
Change - -4.8% -10.23% 49.04% -2.39% -9.33% 0.46% 1.89%
P/E ratio 16.5x 10.5x 17.3x 19x 33.8x 16.1x 15.7x 14.2x
PBR 14.7x 7.4x 5.73x 7.21x 8.57x 7.82x 6.68x 5.99x
PEG - 0.2x -0.4x 0.5x -0.8x 0.2x 5.34x 1.42x
Capitalization / Revenue 4.38x 3.02x 3.46x 4.87x 4.11x 3.67x 3.62x 3.42x
EV / Revenue 4.48x 3.23x 3.57x 4.9x 4.22x 3.73x 3.69x 3.56x
EV / EBITDA 11.2x 7.58x 9.65x 12.7x 10.9x 10.2x 10.4x 9.94x
EV / EBIT 12.7x 8.36x 11.2x 14.3x 12.1x 11.3x 11.2x 11x
EV / FCF 17.3x 20.9x 13x 17.1x 14.5x 13.2x 13x 11.7x
FCF Yield 5.77% 4.79% 7.69% 5.85% 6.88% 7.57% 7.71% 8.52%
Dividend per Share 2 2.66 2.86 3.1 3.3 3.48 3.599 3.722 3.778
Rate of return 2.05% 2.4% 2.79% 1.94% 2.06% 2.3% 2.38% 2.42%
EPS 2 7.87 11.37 6.42 8.97 5.01 9.701 9.986 10.98
Distribution rate 33.8% 25.2% 48.3% 36.8% 69.5% 37.1% 37.3% 34.4%
Net sales 1 33,467 44,169 35,832 38,944 44,141 45,237 45,951 48,557
EBITDA 1 13,354 18,829 13,269 15,026 17,055 16,513 16,387 17,389
EBIT 1 11,772 17,067 11,460 13,320 15,453 14,970 15,106 15,755
Net income 1 9,043 12,936 7,232 10,142 5,541 10,613 11,066 12,472
Net Debt 1 3,331 9,100 4,074 1,334 4,656 2,686 3,470 6,674
Reference price 2 129.90 118.93 111.10 170.13 169.20 156.37 156.37 156.37
Nbr of stocks (in thousands) 1,128,000 1,123,000 1,116,000 1,114,000 1,073,507 1,063,023 - -
Announcement Date 03/11/21 02/11/22 01/11/23 06/11/24 05/11/25 - - -
1USD in Million2USD
Estimates

P/E ratio, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
16.11x3.73x10.23x2.3% 166B
39.92x20.55x32.15x0.02% 4,454B
42.44x16.35x24.71x0.8% 1,559B
26.93x11.42x16.63x1.17% 1,427B
12.38x5.63x8.24x0.12% 438B
101.49x11.74x57.51x-.--% 407B
13.14x5.28x8.49x0.25% 349B
-897.73x5.51x22.19x-.--% 270B
35.48x10.52x23.05x2.82% 177B
42.31x11.69x19.49x1.37% 149B
Average -56.75x 10.24x 22.27x 0.89% 939.65B
Weighted average by Cap. 11.30x 15.76x 26.62x 0.45%
See all sector valuations

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Equities
  3. QCOM Stock
  4. Valuation Qualcomm, Inc.