Valuation Quadrise Plc

Equities

Market Closed - London S.E. Other stock markets 16:35:24 09/02/2026 GMT			5-day change	1st Jan Change
2.080 ^GBX	+0.24%		-4.81%	-21.21%

01-12	Journeo wins orders; MicroSalt sales beat forecast	AN
01-08	Quadrise Plc Announces the Termination of Dilipkumar Shah as Director, Effective January 9, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: June	2020	2021	2022	2023	2024	2025
Capitalization ¹	18.17	50.65	22.51	29.62	39	86.68
Change	-	178.8%	-55.56%	31.56%	31.69%	122.25%
Enterprise Value (EV) ¹	17.83	43.64	18.09	28.27	36.1	80.97
Change	-	144.74%	-58.56%	56.31%	27.67%	124.3%
P/E ratio	-3.56x	-9.93x	-8.67x	-9.57x	-12.3x	-25.6x
PBR	4.51x	4.88x	2.9x	6.11x	6.2x	9.13x
PEG	-	0.4x	0.2x	-0.5x	0.7x	4.61x
Capitalization / Revenue	-	2,979,319,000x	300,139,720x	-	-	1,238,248,100x
EV / Revenue	-	-	-	-	-	-
EV / EBITDA	-5.12x	-14.3x	-6.89x	-9.03x	-12.7x	-25.5x
EV / EBIT	-4.88x	-13.7x	-6.58x	-8.7x	-11.8x	-24.9x
EV / FCF	-9.88x	-31.3x	-10.5x	-14x	-27.5x	-34.7x
FCF Yield	-10.1%	-3.2%	-9.52%	-7.15%	-3.64%	-2.88%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-0.004927	-0.003624	-0.001846	-0.0022	-0.001799	-0.001699
Distribution rate	-	-	-	-	-	-
Net sales	-	0.017	0.075	-	-	0.07
EBITDA ¹	-3.482	-3.055	-2.627	-3.131	-2.852	-3.179
EBIT ¹	-3.652	-3.19	-2.747	-3.25	-3.057	-3.249
Net income ¹	-4.843	-4.26	-2.598	-3.094	-2.86	-3.105
Net Debt ¹	-0.335	-7.006	-4.423	-1.342	-2.903	-5.711
Reference price ²	0.0176	0.0360	0.0160	0.0210	0.0221	0.0436
Nbr of stocks (in thousands)	1,035,151	1,406,901	1,406,905	1,406,905	1,764,715	1,990,295
Announcement Date	02/11/20	01/11/21	29/10/22	29/09/23	18/10/24	29/10/25

¹GBP in Million²GBP

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
QUADRISE PLC	-	-	-	-	56.65M
EXXON MOBIL CORPORATION	21.65x	1.98x	9.31x	2.68%	623B
RELIANCE INDUSTRIES LTD	23.49x	2.16x	11.84x	0.42%	217B
CHINA PETROLEUM & CHEMICAL CORPORATION	14.91x	0.37x	6.08x	4.76%	107B
BP PLC	14.26x	0.71x	3.63x	5.05%	99.99B
SUNCOR ENERGY INC.	15.91x	1.92x	6.04x	3.15%	64.07B
PHILLIPS 66	26.66x	0.63x	10.33x	3.01%	63.58B
VALERO ENERGY CORPORATION	29.03x	0.56x	9.27x	2.23%	61.82B
MARATHON PETROLEUM CORPORATION	18.51x	0.67x	7.83x	1.83%	59.88B
IMPERIAL OIL LIMITED	19.79x	1.57x	10.27x	1.84%	54.47B
Average	20.47x	1.17x	8.29x	2.77%	135.07B
Weighted average by Cap.	20.95x	1.58x	8.91x	2.6%