Company Valuation: Qatar National Bank (Q.P.S.C.)

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2024 2025 2026 2027 2028
Capitalization 1 186,483 166,256 159,698 170,130 185,912 - -
Change - -10.85% - 6.53% 9.28% - -
Enterprise Value (EV) 186,483 166,256 159,698 170,130 185,912 185,912 185,912
Change - -10.85% - 6.53% 9.28% 0% 0%
P/E ratio 15.3x 12.5x 10.2x 10.7x 10.3x 9.28x 8.61x
PBR 2.36x 1.95x 1.42x 1.38x 1.64x 1.52x 1.33x
PEG - 1.38x - 3.62x 0.8x 0.8x 1.1x
Capitalization / Revenue 6.67x 4.81x 3.92x 3.86x 4.01x 3.8x 3.55x
EV / Revenue 0x 0x 0x 0x 4.01x 3.8x 3.55x
EV / EBITDA - - - - - - -
EV / EBIT 0x 0x 0x 0x 5.32x 5.08x 4.8x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 0.55 0.6 0.7 0.725 0.8202 0.9092 0.9807
Rate of return 2.72% 3.33% 4.05% 3.89% 4.02% 4.46% 4.81%
EPS 2 1.32 1.44 1.69 1.74 1.972 2.198 2.37
Distribution rate 41.7% 41.7% 41.4% 41.7% 41.6% 41.4% 41.4%
Net sales 1 27,943 34,560 40,729 44,112 46,396 48,966 52,414
EBITDA - - - - - - -
EBIT 1 21,572 27,559 31,281 33,638 34,948 36,627 38,721
Net income 1 13,211 14,349 16,717 17,000 18,763 21,246 22,360
Net Debt - - - - - - -
Reference price 2 20.19 18.00 17.29 18.66 20.40 20.40 20.40
Nbr of stocks (in thousands) 9,236,429 9,236,429 9,236,429 9,117,359 9,113,326 - -
Announcement Date 11/01/22 11/01/23 13/01/25 13/01/26 - - -
1QAR in Million2QAR
Estimates

P/E ratio, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
10.34x - - 4.02% 51.01B
6.04x - - 5.16% 322B
20.28x - - 0.85% 112B
16.38x - - 4.16% 86.98B
8.05x - - 6.44% 63.81B
6.13x - - 4.97% 57.28B
5.14x - - 5.73% 56.64B
14.62x - - 4.63% 52.64B
10.77x - - 3.66% 35.24B
Average 10.86x 4.4% 93.05B
Weighted average by Cap. 10.11x 4.44%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Equities
  3. QNBK Stock
  4. Valuation Qatar National Bank (Q.P.S.C.)