Company Valuation: PVH Corp.

Data adjusted to current consolidation scope
Fiscal Period: February 2021 2022 2023 2024 2025 2026 2027 2028
Capitalization 1 6,087 6,722 5,852 7,239 4,985 2,810 - -
Change - 10.43% -12.94% 23.69% -31.14% -43.63% - -
Enterprise Value (EV) 1 7,949 7,843 7,637 8,701 6,327 4,574 4,217 4,024
Change - -1.34% -2.63% 13.93% -27.28% -27.71% -7.8% -4.57%
P/E ratio -5.36x 7.25x 30.5x 11.3x 8.48x 8.86x 5.22x 4.47x
PBR 1.29x 1.24x 1.22x 1.46x 0.99x 0.59x 0.52x 0.48x
PEG - -0x -0.4x 0x -4.56x -0.3x 0.1x 0.3x
Capitalization / Revenue 0.85x 0.73x 0.65x 0.79x 0.58x 0.32x 0.31x 0.3x
EV / Revenue 1.11x 0.86x 0.85x 0.94x 0.73x 0.52x 0.47x 0.43x
EV / EBITDA 27.5x 6.05x 6.59x 7.08x 5.51x 4.4x 4.02x 3.69x
EV / EBIT -214x 7.97x 8.92x 9.34x 7.31x 6.04x 5.47x 5x
EV / FCF 16.9x 9.76x 34.8x 12x 10.9x 6.87x 6.25x -
FCF Yield 5.93% 10.2% 2.88% 8.33% 9.2% 14.6% 16% -
Dividend per Share 2 0.0375 0.075 0.15 0.15 0.15 0.1544 0.1652 0.1736
Rate of return 0.04% 0.08% 0.16% 0.12% 0.17% 0.25% 0.27% 0.28%
EPS 2 -15.96 13.25 3.03 10.76 10.56 6.927 11.74 13.74
Distribution rate -0.23% 0.57% 4.95% 1.39% 1.42% 2.23% 1.41% 1.26%
Net sales 1 7,133 9,155 9,024 9,218 8,653 8,880 9,040 9,283
EBITDA 1 288.7 1,297 1,158 1,230 1,147 1,040 1,049 1,092
EBIT 1 -37.1 983.5 856.5 931.1 865.2 756.9 770.6 805.3
Net income 1 -1,136 952.3 200.4 663.6 598.5 402 528.4 582.6
Net Debt 1 1,862 1,121 1,784 1,462 1,343 1,764 1,407 1,214
Reference price 2 85.61 96.06 92.35 121.38 89.60 61.35 61.35 61.35
Nbr of stocks (in thousands) 71,100 69,978 63,371 59,638 55,633 45,803 - -
Announcement Date 30/03/21 29/03/22 27/03/23 01/04/24 31/03/25 - - -
1USD in Million2USD
Estimates

P/E ratio, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
8.86x0.52x4.4x0.25% 2.81B
27.34x3.98x13.11x2.03% 346B
14.65x1.88x7.72x-.--% 22.41B
24.84x2.94x16.02x0.94% 22.28B
22.68x4.25x10.85x2.39% 15.85B
20.56x3.28x12.52x1.45% 9.95B
16.19x1.55x10.49x2.52% 8.3B
36.07x1.2x13.01x1.83% 7.71B
18.53x1.24x7.17x2.69% 7.03B
Average 21.08x 2.32x 10.59x 1.57% 49.11B
Weighted average by Cap. 25.93x 3.66x 12.69x 1.88%
See all sector valuations

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield