Company Valuation: PVH Corp.

Data adjusted to current consolidation scope
Fiscal Period: February 2022 2023 2024 2025 2026 2027 2028 2029
Market Cap 1 6,791 5,899 7,350 4,985 2,856 3,541 - -
Change - -13.13% 24.59% -32.18% -42.7% 23.98% - -
Enterprise Value (EV) 1 7,911 7,684 8,812 6,327 4,459 4,618 4,388 4,614
Change - -2.88% 14.68% -28.19% -29.53% 3.55% -4.97% 5.15%
P/E ratio 7.32x 30.7x 11.5x 8.48x 120x 6.36x 5.68x 4.24x
PBR 1.25x 1.23x 1.49x 0.99x 0.63x 0.67x 0.59x 0.53x
PEG - -0.4x 0x -4.56x -1.3x 0x 0.5x 0.1x
Capitalization / Revenue 0.74x 0.65x 0.8x 0.58x 0.32x 0.4x 0.39x 0.38x
EV / Revenue 0.86x 0.85x 0.96x 0.73x 0.5x 0.52x 0.48x 0.49x
EV / EBITDA 6.1x 6.64x 7.17x 5.51x 4.2x 4.35x 4.21x 4.01x
EV / EBIT 8.04x 8.97x 9.46x 7.31x 5.64x 5.97x 5.73x 5.68x
EV / FCF 9.85x 35x 12.2x 10.9x 8.28x 6.95x 6.49x -
FCF Yield 10.2% 2.86% 8.22% 9.2% 12.1% 14.4% 15.4% -
Dividend per Share 2 0.075 0.15 0.15 0.15 0.15 0.1623 0.1658 0.1826
Rate of return 0.08% 0.16% 0.12% 0.17% 0.24% 0.21% 0.22% 0.24%
EPS 2 13.25 3.03 10.76 10.56 0.52 12.07 13.52 18.11
Distribution rate 0.57% 4.95% 1.39% 1.42% 28.8% 1.34% 1.23% 1.01%
Net sales 1 9,155 9,024 9,218 8,653 8,950 8,922 9,089 9,407
EBITDA 1 1,297 1,158 1,230 1,147 1,063 1,061 1,041 1,150
EBIT 1 983.5 856.5 931.1 865.2 790.5 773.7 765.8 812.6
Net income 1 952.3 200.4 663.6 598.5 25.3 543.9 560.8 719
Net Debt 1 1,121 1,784 1,462 1,343 1,603 1,076 847 1,073
Reference price 2 97.04 93.09 123.24 89.60 62.36 76.80 76.80 76.80
Nbr of stocks (in thousands) 69,978 63,371 59,638 55,633 45,803 46,108 - -
Announcement Date 29/03/22 27/03/23 01/04/24 31/03/25 31/03/26 - - -
1USD in Million2USD
Estimates

P/E ratio, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
6.36x0.52x4.35x0.21% 3.54B
22.03x3.26x10.67x2.67% 277B
20.36x2.63x13.41x1.04% 22.19B
22.93x4.36x10.68x2.46% 17.18B
10.53x1.03x4.9x-.--% 13.35B
15.12x2.27x9.61x1.79% 10.57B
15.04x1.49x9.8x2.51% 8.86B
15.85x0.99x9.32x2.18% 6.51B
11.21x1.4x6.1x7.49% 6.21B
Average 15.49x 1.99x 8.76x 2.26% 40.55B
Weighted average by Cap. 20.73x 3.02x 10.41x 2.49%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
BENEFIT NOW