|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 88.84 EUR | -0.07% |
|
+4.52% | +0.25% |
| 06-09 | Berenberg Starts Publicis Groupe Coverage at Buy on Pivot to Data-driven Tech Platform | MT |
| 06-09 | Publicis stands out as Berenberg initiates with buy rating |
| Fiscal Period: December | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 11.74B | 14.2B | 14.8B | 16.03B | 17.4B | |||||
Total Revenues | 11.74B | 14.2B | 14.8B | 16.03B | 17.4B | |||||
Cost of Goods Sold, Total | 6.59B | 8.13B | 8.4B | 9.09B | 9.44B | |||||
Gross Profit | 5.15B | 6.07B | 6.4B | 6.94B | 7.96B | |||||
Selling General & Admin Expenses, Total | - | - | - | - | - | |||||
Depreciation & Amortization - (IS) | 477M | 535M | 482M | 495M | 520M | |||||
Amortization of Goodwill and Intangible Assets - (IS) | 256M | 287M | 268M | 234M | 212M | |||||
Other Operating Expenses | 2.78B | 3.18B | 3.44B | 3.79B | 4.64B | |||||
Other Operating Expenses, Total | 3.52B | 4.01B | 4.19B | 4.52B | 5.37B | |||||
Operating Income | 1.64B | 2.06B | 2.21B | 2.42B | 2.59B | |||||
Interest Expense, Total | -185M | -205M | -199M | -206M | -201M | |||||
Interest And Investment Income | 30M | 85M | 198M | 135M | 87M | |||||
Net Interest Expenses | -155M | -120M | -1M | -71M | -114M | |||||
Income (Loss) On Equity Invest. | - | 5M | 6M | -2M | 3M | |||||
Currency Exchange Gains (Loss) | 2M | -15M | -7M | 1M | -20M | |||||
Other Non Operating Income (Expenses) | -7M | 18M | -13M | 31M | 27M | |||||
EBT, Excl. Unusual Items | 1.48B | 1.95B | 2.19B | 2.38B | 2.48B | |||||
Restructuring Charges | -175M | -163M | -258M | -207M | -188M | |||||
Merger & Related Restructuring Charges | - | - | - | - | - | |||||
Impairment of Goodwill | - | -28M | -6M | -4M | - | |||||
Gain (Loss) On Sale Of Investments | 42M | - | - | 10M | 7M | |||||
Gain (Loss) On Sale Of Assets | - | - | - | - | - | |||||
Asset Writedown | - | - | - | -11M | - | |||||
Other Unusual Items | -1M | -105M | -190M | 50M | -64M | |||||
EBT, Incl. Unusual Items | 1.34B | 1.65B | 1.74B | 2.22B | 2.24B | |||||
Income Tax Expense | 307M | 431M | 415M | 549M | 577M | |||||
Earnings From Continuing Operations | 1.04B | 1.22B | 1.32B | 1.67B | 1.66B | |||||
Net Income to Company | 1.04B | 1.22B | 1.32B | 1.67B | 1.66B | |||||
Minority Interest | -9M | - | -10M | -9M | -8M | |||||
Net Income - (IS) | 1.03B | 1.22B | 1.31B | 1.66B | 1.65B | |||||
Net Income to Common Incl Extra Items | 1.03B | 1.22B | 1.31B | 1.66B | 1.65B | |||||
Net Income to Common Excl. Extra Items | 1.03B | 1.22B | 1.31B | 1.66B | 1.65B | |||||
Per Share Items | ||||||||||
Net EPS - Basic | 4.13 | 4.87 | 5.23 | 6.62 | 6.58 | |||||
Basic EPS - Continuing Operations | 4.13 | 4.87 | 5.23 | 6.62 | 6.58 | |||||
Basic Weighted Average Shares Outstanding | 249M | 251M | 251M | 251M | 251M | |||||
Net EPS - Diluted | 4.08 | 4.82 | 5.17 | 6.55 | 6.52 | |||||
Diluted EPS - Continuing Operations | 4.08 | 4.82 | 5.17 | 6.55 | 6.52 | |||||
Diluted Weighted Average Shares Outstanding | 252M | 254M | 254M | 254M | 253M | |||||
Normalized Basic EPS | 3.68 | 4.85 | 5.42 | 5.9 | 6.15 | |||||
Normalized Diluted EPS | 3.63 | 4.8 | 5.35 | 5.83 | 6.09 | |||||
Dividend Per Share | 0.33 | 0.14 | 3.19 | 3.6 | 3.75 | |||||
Payout Ratio | 22.1 | 6.81 | 55.34 | 51.39 | 54.63 | |||||
American Depositary Receipts Ratio (ADR) | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | |||||
Supplemental Items | ||||||||||
EBITDA | 1.93B | 2.37B | 2.5B | 2.72B | 2.88B | |||||
EBITA | 1.8B | 2.23B | 2.38B | 2.59B | 2.75B | |||||
EBIT | 1.64B | 2.06B | 2.21B | 2.42B | 2.59B | |||||
EBITDAR | - | 2.44B | 2.54B | 2.76B | 2.92B | |||||
Total Revenues (As Reported) | 11.74B | 14.2B | 14.8B | 16.03B | 17.4B | |||||
Effective Tax Rate - (Ratio) | 22.86 | 26.07 | 23.89 | 24.75 | 25.78 | |||||
Total Current Taxes | 367M | 560M | 573M | 570M | 467M | |||||
Total Deferred Taxes | -60M | -129M | -158M | -21M | 110M | |||||
Normalized Net Income | 914M | 1.22B | 1.36B | 1.48B | 1.54B | |||||
Interest on Long-Term Debt | 70M | 87M | 79M | 84M | 86M | |||||
Non-Cash Pension Expense | 7M | 7M | 14M | 14M | 13M | |||||
Supplemental Operating Expense Items | ||||||||||
Net Rental Expense, Total | - | 68M | 40M | 47M | 37M | |||||
Imputed Operating Lease Interest Expense | - | 17.99M | 10.39M | 13.98M | 10.74M | |||||
Imputed Operating Lease Depreciation | - | 50.01M | 29.61M | 33.02M | 26.26M | |||||
Stock-Based Comp., COGS (Total) | 52M | 64M | 85M | 91M | 89M | |||||
Total Stock-Based Compensation | 52M | 64M | 85M | 91M | 89M |
- Stock Market
- Stocks
- PUB Stock
- Financials Publicis Groupe S.A.
- Income Statement
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition















