Sales 2025 by Business Segment

Sales 2025 by Geography

Historical Breakdown of Revenue by Business Segments

Net Income: Breakdown by Business Segment

Breakdown by Business Segment (IDR)
Fiscal Period: December 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

Television

          

Television and Other Multimedia Platform

5,116B 5,781B 5,137B 5,203B 4,722B

Total Assets

3,936B 4,891B 4,954B 5,435B 4,183B

Interest Expense

-48.05B -31.21B -10.43B -375M -1.14B

Income Tax Expense

367B 355B 255B 271B 218B

CAPEX

-153B -234B -290B -93.15B -125B

EBT

1,677B 1,635B 1,194B 1,307B 1,037B

D&A

125B 139B 154B 162B 167B

Operating Income

1,715B 1,656B 1,172B 1,222B 988B

Net Income

1,309B 1,281B 939B 1,036B 820B

Advertising

- - - - -

Interest Expense

- - - - -

Income Tax Expense

- - - - -

Total Assets

- - - - -

CAPEX

- - - - -

EBT

- - - - -

D&A

- - - - -

Operating Income

- - - - -

Net Income

- - - - -

Broadcast Advertising

          

Digital and Out-Of-Home Advertising

857B 1,514B 1,659B 1,851B 2,095B

Total Assets

3,110B 3,286B 3,007B 2,007B 2,419B

Interest Expense

-1.68B -1.05B -895M -608M -4.16B

Income Tax Expense

-363M 57.27B 1.74B 2.59B -3.22B

CAPEX

-26.21B -38.29B -21.97B -4.94B -2.99B

EBT

-92.2B -653B -896B -702B -379B

D&A

19.99B 14.83B 31.67B 15.77B 12.93B

Operating Income

-94.64B -672B -946B -732B -402B

Net Income

-91.83B -711B -898B -705B -375B

Entertainment Production Companies

          

Content Creation and Production Support

2,033B 2,202B 1,993B 1,849B 1,783B

Total Assets

3,734B 3,503B 3,934B 3,155B 3,240B

Interest Expense

-1.59B -7.54B -641M -13.62M -55.21M

Income Tax Expense

20.57B 3.32B 6.36B 39.75B 33.49B

CAPEX

-33.79B -45.04B -60.99B -160B -83.54B

EBT

209B 54.78B 144B 183B 187B

D&A

44.44B 55.66B 41.69B 33.72B 35.69B

Operating Income

199B 60.11B 135B 167B 175B

Net Income

188B 51.47B 138B 143B 153B

Marketing Services

          

Marketing Services and Enabler

- - - 670B 747B

Total Assets

- - - 1,571B 1,440B

Interest Expense

- - - -951M -6.89B

Income Tax Expense

- - - 3.37B 7.31B

CAPEX

- - - -6.6B -8.09B

EBT

- - - -11.3B 71.76B

D&A

- - - 22.46B 22.81B

Operating Income

- - - -28.33B 65.28B

Net Income

- - - -14.67B 64.46B

Elimination

-2,077B -2,364B -2,275B -2,516B -2,460B

Total Assets

-866B -720B -843B -1,353B -1,507B

CAPEX

- - - - -

EBT

-67.7B 58.56B -22.79B 25.98B 67.21B

D&A

- - - - -

Operating Income

-67.7B 58.56B -22.79B 25.98B 67.21B

Net Income

-67.7B 58.56B -22.79B 25.98B 67.21B

Geographical Revenue Distribution History

Geographical breakdown of sales (IDR)
Fiscal Period: December 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

Indonesia

5,930B 7,133B 6,513B 7,058B 6,888B

Total Assets

9,913B 10,959B 11,053B 10,815B 9,775B

Interest Expense

-51.32B -39.8B -11.97B -1.95B -12.24B

Income Tax Expense

388B 415B 263B 317B 255B

D&A

248B 267B 282B 288B 293B

CAPEX

-253B -373B -387B -192B -186B

Net Income

1,347B 846B 335B 595B 771B

EBT

1,726B 1,095B 419B 802B 985B

Operating Income

1,752B 1,102B 339B 655B 894B