Sales 2024 by Business Segment

See more © MarketScreener.com

Sales 2024 by Geography

See more © MarketScreener.com

Historical Breakdown of Revenue by Business Segments

Net Income: Breakdown by Business Segment

Breakdown by Business Segment (IDR)
Fiscal Period: December 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024

Television

          

Television and Other Multimedia Platform

4,524B 5,116B 5,781B 5,137B 5,203B

Total Assets

3,801B 3,936B 4,891B 4,954B 5,435B

Interest Expense

-5.6B -48.05B -31.21B -10.43B -375M

Income Tax Expense

339B 367B 355B 255B 271B

CAPEX

-97.88B -153B -234B -290B -93.15B

EBT

1,483B 1,677B 1,635B 1,194B 1,307B

D&A

129B 125B 139B 154B 162B

Operating Income

1,469B 1,715B 1,656B 1,172B 1,222B

Net Income

1,144B 1,309B 1,281B 939B 1,036B

Advertising

- - - - -

Interest Expense

- - - - -

Income Tax Expense

- - - - -

Total Assets

- - - - -

CAPEX

- - - - -

EBT

- - - - -

D&A

- - - - -

Operating Income

- - - - -

Net Income

- - - - -

Broadcast Advertising

          

Digital

556B 857B 1,514B 1,659B 1,851B

Total Assets

700B 3,110B 3,286B 3,007B 2,007B

Interest Expense

-1.16B -1.68B -1.05B -895M -608M

Income Tax Expense

13.02B -363M 57.27B 1.74B 2.59B

CAPEX

-8.66B -26.21B -38.29B -21.97B -4.94B

EBT

-20.85B -92.2B -653B -896B -702B

D&A

14.12B 19.99B 14.83B 31.67B 15.77B

Operating Income

-23.84B -94.64B -672B -946B -732B

Net Income

-33.87B -91.83B -711B -898B -705B

Entertainment Production Companies

          

Content Creation and Production Support

1,446B 2,033B 2,202B 1,993B 1,849B

Total Assets

7,413B 3,734B 3,503B 3,934B 3,155B

Interest Expense

-1.09B -1.59B -7.54B -641M -13.62M

Income Tax Expense

-14.05B 20.57B 3.32B 6.36B 39.75B

CAPEX

-46.19B -33.79B -45.04B -60.99B -160B

EBT

72.95B 209B 54.78B 144B 183B

D&A

40.14B 44.44B 55.66B 41.69B 33.72B

Operating Income

61.09B 199B 60.11B 135B 167B

Net Income

87B 188B 51.47B 138B 143B

Marketing Services

          

Marketing Services and Enabler

- - - - 670B

Total Assets

- - - - 1,571B

Interest Expense

- - - - -951M

Income Tax Expense

- - - - 3.37B

CAPEX

- - - - -6.6B

EBT

- - - - -11.3B

D&A

- - - - 22.46B

Operating Income

- - - - -28.33B

Net Income

- - - - -14.67B

Elimination

-1,425B -2,077B -2,364B -2,275B -2,516B

Total Assets

-5,147B -866B -720B -843B -1,353B

CAPEX

- - - - -

EBT

-46.66B -67.7B 58.56B -22.79B 25.98B

D&A

545M - - - -

Operating Income

-46.66B -67.7B 58.56B -22.79B 25.98B

Net Income

-46.66B -67.7B 58.56B -22.79B 25.98B

Geographical Revenue Distribution History

Geographical breakdown of sales (IDR)
Fiscal Period: December 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024

Indonesia

5,101B 5,930B 7,133B 6,513B 7,058B

Total Assets

6,767B 9,913B 10,959B 11,053B 10,815B

Interest Expense

-7.86B -51.32B -39.8B -11.97B -1.95B

Income Tax Expense

338B 388B 415B 263B 317B

D&A

235B 248B 267B 282B 288B

CAPEX

-191B -253B -373B -387B -192B

Net Income

1,148B 1,347B 846B 335B 595B

EBT

1,488B 1,726B 1,095B 419B 802B

Operating Income

1,459B 1,752B 1,102B 339B 655B