|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 2.000 IDR | -.--% |
|
-.--% | - |
| 01-13 | Inflation test focuses Fed row | RE |
| 01-13 | MORNING BID AMERICAS-Inflation test focuses Fed row | RE |
Company Valuation: PT. Ratu Prabu Energi, Tbk
Data adjusted to current consolidation scope
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 392,000 | 392,000 | 392,000 | 392,000 | 39,200 | 15,680 |
| Change | - | 0% | 0% | 0% | -90% | -60% |
| Enterprise Value (EV) 1 | 1,183,611 | 478,560 | 403,780 | 398,838 | 45,843 | 22,663 |
| Change | - | -59.57% | -15.63% | -1.22% | -88.51% | -50.56% |
| P/E ratio | -1.12x | -0.39x | -2.91x | -6.82x | -1.99x | -3.68x |
| PBR | 0.29x | -2.44x | -3.73x | -2.41x | -0.23x | -0.07x |
| PEG | - | -0x | 0x | 0.1x | 0x | 0x |
| Capitalization / Revenue | 2.27x | 11.9x | 65.2x | 5.35x | 0.34x | 0.42x |
| EV / Revenue | 6.86x | 14.6x | 67.2x | 5.44x | 0.4x | 0.61x |
| EV / EBITDA | -4.4x | -25.6x | -40x | 16.9x | 1.92x | 1.17x |
| EV / EBIT | -3.56x | -8.31x | -12x | -357x | 7.37x | 16.4x |
| EV / FCF | -2.19x | 0.37x | -4.64x | 17.9x | 3.09x | 0.63x |
| FCF Yield | -45.6% | 269% | -21.6% | 5.58% | 32.3% | 160% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -44.51 | -127.1 | -17.18 | -7.33 | -2.516 | -0.5435 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 172,420 | 32,805 | 6,010 | 73,307 | 115,031 | 37,082 |
| EBITDA 1 | -268,831 | -18,720 | -10,096 | 23,574 | 23,872 | 19,344 |
| EBIT 1 | -332,279 | -57,595 | -33,679 | -1,116 | 6,224 | 1,385 |
| Net income 1 | -348,983 | -951,011 | -134,674 | -57,455 | -19,728 | -4,261 |
| Net Debt 1 | 791,611 | 86,560 | 11,780 | 6,838 | 6,643 | 6,983 |
| Reference price 2 | 50.000 | 50.000 | 50.000 | 50.000 | 5.000 | 2.000 |
| Nbr of stocks (in thousands) | 7,840,000 | 7,840,000 | 7,840,000 | 7,840,000 | 7,840,000 | 7,840,000 |
| Announcement Date | 27/07/20 | 30/06/21 | 13/05/22 | 14/08/23 | 27/09/24 | 30/04/25 |
1IDR in Million2IDR
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 933K | |
| 17.44x | 2.21x | 9.34x | 2.35% | 75.25B | |
| 23.21x | 2.11x | 11.93x | 1.62% | 58.45B | |
| 15.39x | 1.52x | 8.28x | 2.13% | 28.49B | |
| 27.08x | 2.39x | 13.1x | 0.33% | 24.35B | |
| 18.12x | 1.56x | 7.16x | 1.25% | 7.3B | |
| 19.34x | 0.45x | 4.02x | 4.79% | 7.52B | |
| 20.84x | 0.84x | 7.18x | 2.78% | 6.77B | |
| 19.6x | 1.7x | 15.6x | 0.9% | 6.9B | |
| 10.39x | - | - | 3.6% | 6.27B | |
| Average | 19.05x | 1.60x | 9.58x | 2.19% | 22.13B | |
| Weighted average by Cap. | 19.82x | 1.97x | 10.20x | 1.96% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Equities
- ARTI Stock
- Valuation PT. Ratu Prabu Energi, Tbk
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition