Balance Sheet PT Hanjaya Mandala Sampoerna Tbk

Equities

HMSP

ID1000074008

Tobacco

End-of-day quote INDONESIA S.E. Other stock markets 13/05/2026			5-day change	1st Jan Change
740.00 ^IDR	-0.67%		-3.90%	+2.07%

04-29	Hanjaya Mandala Sampoerna Tbk posts qtrly profit attributable of 2.056 trln rupiah	RE
04-29	PT Hanjaya Mandala Sampoerna Tbk Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

c5c2a96dfdf8f7accb1bd6c.drpxMXpchlEKFWVsj2v5HDYrvyjI9VyzfScm5KKBaLQ.LOBDBxITvgRobAY4zTiYWnVYj0mvvW3KMGZVi-XIAf4j0UABCxK3HUYlMA

Published financial data: PT HANJAYA MANDALA SAMPOERNA TBK

Annual

Quarterly

Halfyear

YTD

LTM

Fiscal Period: December	2021	2022	2023	2024	2025
Revenues	41,513B	45,616B	53,106B	53,604B	48,533B
Total Revenues	41,513B	45,616B	53,106B	53,604B	48,533B
Cost of Goods Sold, Total	24,593B	28,458B	33,776B	35,070B	27,915B
Gross Profit	16,920B	17,158B	19,330B	18,534B	20,618B
Selling General & Admin Expenses, Total	8,336B	9,405B	10,366B	10,837B	11,333B
Other Operating Expenses, Total	8,336B	9,405B	10,366B	10,837B	11,333B
Operating Income	8,583B	7,753B	8,964B	7,697B	9,284B
Interest Expense, Total	-30.23B	-22.05B	-24.73B	-27.5B	-27.85B
Interest And Investment Income	484B	464B	740B	721B	347B
Net Interest Expenses	453B	442B	716B	693B	319B
Income (Loss) On Equity Invest.	7.96B	4.5B	4.93B	4.99B	9.68B
Currency Exchange Gains (Loss)	-	-	-	-	-
Other Non Operating Income (Expenses)	107B	73.52B	627B	290B	-187B
EBT, Excl. Unusual Items	9,152B	8,273B	10,311B	8,686B	9,426B
EBT, Incl. Unusual Items	9,152B	8,273B	10,311B	8,686B	9,426B
Income Tax Expense	2,015B	1,949B	2,214B	2,040B	2,817B
Earnings From Continuing Operations	7,137B	6,324B	8,097B	6,646B	6,609B
Net Income to Company	7,137B	6,324B	8,097B	6,646B	6,609B
Net Income - (IS)	7,137B	6,324B	8,097B	6,646B	6,609B
Net Income to Common Incl Extra Items	7,137B	6,324B	8,097B	6,646B	6,609B
Net Income to Common Excl. Extra Items	7,137B	6,324B	8,097B	6,646B	6,609B
Per Share Items
Net EPS - Basic	61.36	54.37	69.61	57.13	56.82
Basic EPS - Continuing Operations	61.36	54.37	69.61	57.13	56.82
Basic Weighted Average Shares Outstanding	116B	116B	116B	116B	116B
Net EPS - Diluted	61.36	54.37	69.61	57.13	56.82
Diluted EPS - Continuing Operations	61.36	54.37	69.61	57.13	56.82
Diluted Weighted Average Shares Outstanding	116B	116B	116B	116B	116B
Normalized Basic EPS	49.18	44.45	55.4	46.67	50.65
Normalized Diluted EPS	49.18	44.45	55.4	46.67	50.65
Dividend Per Share	63.3	54.7	69.3	56.2	-
Payout Ratio	118.65	116.43	78.58	121.29	98.87
Supplemental Items
EBITDA	9,575B	8,667B	9,867B	8,669B	10,409B
EBITA	8,583B	7,753B	8,964B	7,697B	9,284B
EBIT	8,583B	7,753B	8,964B	7,697B	9,284B
EBITDAR	9,719B	8,802B	9,981B	8,787B	10,523B
Effective Tax Rate - (Ratio)	22.02	23.56	21.48	23.49	29.88
Current Domestic Taxes	1,997B	2,083B	2,267B	1,920B	2,078B
Total Current Taxes	1,997B	2,083B	2,267B	1,920B	2,078B
Deferred Domestic Taxes	55.52B	-137B	3.27B	-12.86B	94.04B
Total Deferred Taxes	55.52B	-137B	3.27B	-12.86B	94.04B
Normalized Net Income	5,720B	5,171B	6,445B	5,429B	5,891B
Interest on Long-Term Debt	19.67B	20.47B	21.53B	23.28B	25.01B
Non-Cash Pension Expense	-395B	93.84B	136B	-	-
Supplemental Operating Expense Items
Advertising Expense	2,292B	2,297B	2,548B	2,997B	2,980B
Selling and Marketing Expenses	6,203B	6,740B	7,517B	7,894B	7,966B
General and Administrative Expenses	2,134B	2,665B	2,850B	2,943B	3,367B
Research And Development Expense From Footnotes	53.55B	57.28B	55.26B	65.02B	56.55B
Net Rental Expense, Total	144B	135B	114B	117B	115B
Imputed Operating Lease Interest Expense	94.64B	49.65B	42.64B	51.87B	57.41B
Imputed Operating Lease Depreciation	49.65B	85.08B	70.86B	65.48B	57.1B
Maintenance & Repair Expenses, Total	57.18B	50.86B	48.02B	-	53.03B
Stock-Based Comp., Other (Total)	75.8B	71.3B	73.7B	78.8B	79.2B
Total Stock-Based Compensation	75.8B	71.3B	73.7B	78.8B	79.2B

Fiscal Period: December	2021	2022	2023	2024	2025
Assets
Cash And Equivalents	17,844B	3,283B	2,695B	2,370B	4,775B
Short Term Investments	21.2B	-	-	-	-
Total Cash And Short Term Investments	17,865B	3,283B	2,695B	2,370B	4,775B
Accounts Receivable, Total	2,381B	2,946B	3,285B	3,501B	3,054B
Other Receivables	514B	615B	264B	686B	1,251B
Notes Receivable	1.8B	12,617B	11,440B	7,273B	4,027B
Total Receivables	2,897B	16,178B	14,990B	11,460B	8,333B
Inventory	18,508B	19,805B	20,289B	22,668B	21,386B
Prepaid Expenses	142B	25.98B	16.15B	23.98B	30.29B
Other Current Assets, Total	1,912B	2,071B	2,077B	1,996B	1,838B
Total Current Assets	41,323B	41,363B	40,066B	38,518B	36,362B
Gross Property Plant And Equipment	14,370B	15,823B	18,977B	19,771B	20,157B
Accumulated Depreciation	-8,332B	-9,126B	-9,723B	-10,327B	-11,406B
Net Property Plant And Equipment	6,039B	6,697B	9,253B	9,444B	8,751B
Long-term Investments	85.19B	88.09B	85.79B	90.78B	645B
Goodwill	60.42B	60.42B	60.42B	60.42B	60.42B
Deferred Tax Assets Long-Term	313B	443B	452B	497B	473B
Other Long-Term Assets, Total	5,270B	6,135B	5,399B	5,681B	5,271B
Total Assets	53,090B	54,787B	55,316B	54,291B	51,563B
Liabilities
Accounts Payable, Total	4,125B	5,277B	6,682B	6,473B	5,316B
Accrued Expenses, Total	16,743B	17,496B	15,302B	15,693B	14,179B
Short-term Borrowings	78.97B	46.62B	76.77B	94.94B	72.43B
Current Portion of Leases	159B	148B	156B	147B	149B
Current Income Taxes Payable	639B	841B	695B	586B	486B
Unearned Revenue Current, Total	43.29B	36.08B	35.58B	88.81B	17.48B
Other Current Liabilities	176B	702B	356B	589B	408B
Total Current Liabilities	21,964B	24,546B	23,303B	23,670B	20,628B
Long-Term Leases	188B	337B	290B	232B	194B
Unearned Revenue Non Current	12.37B	9.61B	2.79B	34.53B	29.57B
Pension & Other Post Retirement Benefits	1,734B	1,720B	1,845B	1,991B	2,113B
Deferred Tax Liability Non Current	1.11B	4.84B	6.5B	6.66B	6.92B
Other Non Current Liabilities	-	-	-	-	241B
Total Liabilities	23,899B	26,617B	25,446B	25,934B	23,212B
Common Stock, Total	465B	465B	465B	465B	465B
Additional Paid In Capital	20,641B	20,623B	20,621B	20,637B	20,622B
Retained Earnings	7,469B	6,465B	8,167B	6,638B	6,647B
Comprehensive Income and Other	616B	616B	616B	616B	616B
Total Common Equity	29,191B	28,170B	29,870B	28,356B	28,351B
Total Equity	29,191B	28,170B	29,870B	28,356B	28,351B
Total Liabilities And Equity	53,090B	54,787B	55,316B	54,291B	51,563B
Supplemental Items
ECS Total Shares Outstanding on Filing Date	116B	116B	116B	116B	116B
ECS Total Common Shares Outstanding	116B	116B	116B	116B	116B
Book Value / Share	250.96	242.18	256.79	243.78	243.73
Tangible Book Value	29,131B	28,110B	29,809B	28,296B	28,290B
Tangible Book Value Per Share	250.44	241.66	256.28	243.26	243.22
Total Debt	426B	531B	522B	473B	415B
Net Debt	-17,439B	-2,752B	-2,173B	-1,896B	-4,359B
Debt Equivalent of Unfunded Proj. Benefit Obligation	1,808B	1,848B	1,982B	-	-
Debt Equivalent Oper. Leases	1,154B	1,078B	908B	939B	916B
Equity Method Investments, Total	85.19B	88.09B	85.79B	90.78B	94.78B
Account Code - Inventory Valuation	6	6	6	6	6
Inventories - Raw Materials, Total	5,864B	6,411B	6,788B	10,553B	10,209B
Inventories - Work In Process, Total	252B	237B	417B	421B	394B
Inventories - Finished Goods, Total	6,547B	5,362B	6,540B	6,299B	6,276B
Inventories - Others	5,342B	6,509B	5,375B	4,872B	3,662B
Land - (BS)	287B	287B	261B	261B	261B
Buildings, Total	3,912B	4,135B	4,411B	5,085B	5,510B
Machinery, Total	9,034B	9,392B	10,315B	12,079B	12,759B
Full Time Employees	20.91K	20.76K	20.45K	20.38K	19.82K
Assets under Capital Lease - Gross	-	-	-	-	-
Assets under Capital Lease - Accumulated Depreciation	-	-	-	-	-
Accumulated Allowance for Doubtful Accounts (Supple)	39.62B	36.6B	37.13B	34.54B	60.7B

Fiscal Period: December	2021	2022	2023	2024	2025
Net Income	7,137B	6,324B	8,097B	6,646B	6,609B
Depreciation & Amortization - CF	1,180B	1,128B	1,131B	1,204B	1,360B
Depreciation & Amortization, Total	1,180B	1,128B	1,131B	1,204B	1,360B
Other Operating Activities, Total	1,985B	-96.49B	-2,946B	-2,686B	-560B
Cash from Operations	10,302B	7,355B	6,282B	5,164B	7,409B
Capital Expenditure	-412B	-2,179B	-1,702B	-1,827B	-755B
Sale of Property, Plant, and Equipment	59.62B	6.45B	3.27B	65.08B	18.66B
Divestitures	19.54B	-	580B	4.87B	-
Sale (Purchase) of Real Estate properties	-	-	-	-	-
Investment in Marketable and Equity Securities, Total	688B	21.2B	7.23B	-	-544B
Other Investing Activities, Total	-20.78B	-12,123B	784B	4,536B	3,037B
Cash from Investing	334B	-14,275B	-328B	2,779B	1,756B
Short Term Debt Issued, Total	78.97B	-	30.15B	18.17B	-
Total Debt Issued	78.97B	-	30.15B	18.17B	-
Short Term Debt Repaid, Total	-	-32.35B	-	-	-22.51B
Long-Term Debt Repaid, Total	-209B	-246B	-209B	-226B	-203B
Total Debt Repaid	-209B	-278B	-209B	-226B	-225B
Common Dividends Paid	-8,468B	-7,363B	-6,363B	-8,061B	-6,535B
Common & Preferred Stock Dividends Paid	-8,468B	-7,363B	-6,363B	-8,061B	-6,535B
Cash from Financing	-8,598B	-7,641B	-6,542B	-8,269B	-6,760B
Net Change in Cash	2,039B	-14,561B	-588B	-326B	2,405B
Supplemental Items
Cash Interest Paid	10.56B	1.58B	3.2B	4.22B	2.84B
Cash Income Tax Paid (Refund)	6,315B	1,772B	2,394B	2,725B	3,671B
Levered Free Cash Flow	12,409B	-8,144B	4,518B	5,830B	8,008B
Unlevered Free Cash Flow	12,427B	-8,130B	4,533B	5,848B	8,025B
Change In Net Working Capital	-6,219B	11,996B	572B	-1,581B	-1,539B
Net Debt Issued / Repaid	-130B	-278B	-179B	-208B	-225B

Fiscal Period: December	2021	2022	2023	2024	2025
Profitability
Return on Assets	10.44	8.98	10.18	8.78	10.96
Return on Total Capital	17.83	16.62	18.96	16.25	20.15
Return On Equity %	24.02	22.05	27.9	22.83	23.31
Return on Common Equity	24.02	22.05	27.9	22.83	23.31
Margin Analysis
Gross Profit Margin %	40.76	37.61	36.4	34.58	42.48
SG&A Margin	20.08	20.62	19.52	20.22	23.35
EBITDA Margin %	23.06	19	18.58	16.17	21.45
EBITA Margin %	20.68	17	16.88	14.36	19.13
EBIT Margin %	20.68	17	16.88	14.36	19.13
Income From Continuing Operations Margin %	17.19	13.86	15.25	12.4	13.62
Net Income Margin %	17.19	13.86	15.25	12.4	13.62
Net Avail. For Common Margin %	17.19	13.86	15.25	12.4	13.62
Normalized Net Income Margin	13.78	11.34	12.14	10.13	12.14
Levered Free Cash Flow Margin	29.89	-17.85	8.51	10.88	16.5
Unlevered Free Cash Flow Margin	29.94	-17.82	8.54	10.91	16.54
Asset Turnover
Asset Turnover	0.81	0.85	0.96	0.98	0.92
Fixed Assets Turnover	6.58	7.16	6.66	5.73	5.33
Receivables Turnover (Average Receivables)	13.77	17.13	17.05	15.8	14.81
Inventory Turnover (Average Inventory)	1.32	1.49	1.68	1.63	1.27
Short Term Liquidity
Current Ratio	1.88	1.69	1.72	1.63	1.76
Quick Ratio	0.95	0.28	0.27	0.28	0.44
Operating Cash Flow to Current Liabilities	0.47	0.3	0.27	0.22	0.36
Days Sales Outstanding (Average Receivables)	26.51	21.31	21.41	23.17	24.65
Days Outstanding Inventory (Average Inventory)	275.53	245.7	216.63	224.15	288.01
Average Days Payable Outstanding	55.71	57.66	63.7	64.28	80.78
Cash Conversion Cycle (Average Days)	246.33	209.34	174.34	183.03	231.88
Long Term Solvency
Total Debt/Equity	1.46	1.89	1.75	1.67	1.46
Total Debt / Total Capital	1.44	1.85	1.72	1.64	1.44
LT Debt/Equity	0.64	1.2	0.97	0.82	0.68
Long-Term Debt / Total Capital	0.63	1.17	0.95	0.8	0.67
Total Liabilities / Total Assets	45.02	48.58	46	47.77	45.02
EBIT / Interest Expense	283.94	351.68	362.45	279.9	333.39
EBITDA / Interest Expense	322.97	402.85	408.19	323.69	382.22
(EBITDA - Capex) / Interest Expense	309.34	304.02	339.38	257.26	355.1
Total Debt / EBITDA	0.04	0.06	0.05	0.05	0.04
Net Debt / EBITDA	-1.79	-0.31	-0.22	-0.21	-0.41
Total Debt / (EBITDA - Capex)	0.05	0.08	0.06	0.07	0.04
Net Debt / (EBITDA - Capex)	-1.86	-0.41	-0.26	-0.27	-0.44
Growth Over Prior Year
Total Revenues, 1 Yr. Growth %	3.13	9.89	16.42	0.94	-9.46
Gross Profit, 1 Yr. Growth %	-9.86	2.05	12.66	-4.12	11.24
EBITDA, 1 Yr. Growth %	-16.81	-7.38	13.85	-12.14	20.07
EBITA, 1 Yr. Growth %	-17.48	-7.32	15.62	-14.13	20.62
EBIT, 1 Yr. Growth %	-17.48	-7.32	15.62	-14.13	20.62
Earnings From Cont. Operations, 1 Yr. Growth %	-16.83	-11.4	28.04	-17.92	-0.55
Net Income, 1 Yr. Growth %	-16.83	-11.4	28.04	-17.92	-0.55
Normalized Net Income, 1 Yr. Growth %	-18	-9.61	24.64	-15.77	8.53
Diluted EPS Before Extra, 1 Yr. Growth %	-16.83	-11.4	28.04	-17.92	-0.55
Accounts Receivable, 1 Yr. Growth %	-34.74	23.73	11.51	6.59	-12.76
Inventory, 1 Yr. Growth %	-0.6	7	2.44	11.73	-5.66
Net Property, Plant and Equip., 1 Yr. Growth %	-8.27	10.91	38.16	2.06	-7.34
Total Assets, 1 Yr. Growth %	6.88	3.2	0.97	-1.85	-5.03
Tangible Book Value, 1 Yr. Growth %	-3.48	-3.51	6.05	-5.08	-0.02
Common Equity, 1 Yr. Growth %	-3.47	-3.5	6.03	-5.07	-0.02
Cash From Operations, 1 Yr. Growth %	-13.81	-28.61	-14.59	-17.8	43.48
Capital Expenditures, 1 Yr. Growth %	-27.27	428.49	-21.89	7.34	-58.65
Levered Free Cash Flow, 1 Yr. Growth %	33.43	-166.36	-155.48	29.05	37.35
Unlevered Free Cash Flow, 1 Yr. Growth %	33.37	-166.14	-155.76	28.99	37.24
Dividend Per Share, 1 Yr. Growth %	-13.05	-13.59	26.69	-18.9	-
Compound Annual Growth Rate Over Two Years
Total Revenues, 2 Yr. CAGR %	-4.87	6.45	13.11	8.4	-4.4
Gross Profit, 2 Yr. CAGR %	-19.52	-4.39	7.22	3.93	3.28
EBITDA, 2 Yr. CAGR %	-27.52	-13.22	2.69	0.01	2.71
EBITA, 2 Yr. CAGR %	-29.1	-13.67	3.51	-0.36	1.77
EBIT, 2 Yr. CAGR %	-29.1	-13.67	3.51	-0.36	1.77
Earnings From Cont. Operations, 2 Yr. CAGR %	-27.88	-14.16	6.51	2.51	-9.65
Net Income, 2 Yr. CAGR %	-27.88	-14.16	6.51	2.51	-9.65
Normalized Net Income, 2 Yr. CAGR %	-29.2	-13.91	6.14	2.46	-4.39
Diluted EPS Before Extra, 2 Yr. CAGR %	-27.88	-14.16	6.51	2.51	-9.65
Accounts Receivable, 2 Yr. CAGR %	-14.48	-10.14	17.46	9.02	-3.57
Inventory, 2 Yr. CAGR %	3.35	3.13	4.7	6.99	2.67
Net Property, Plant and Equip., 2 Yr. CAGR %	-9.04	0.87	23.79	18.75	-2.75
Total Assets, 2 Yr. CAGR %	2.13	5.02	2.07	-0.45	-3.45
Tangible Book Value, 2 Yr. CAGR %	-9.57	-3.49	1.16	0.33	-2.58
Common Equity, 2 Yr. CAGR %	-9.55	-3.49	1.16	0.33	-2.58
Cash From Operations, 2 Yr. CAGR %	-22.48	-21.56	-21.91	-16.21	8.6
Capital Expenditures, 2 Yr. CAGR %	-34.45	96.06	103.18	-8.43	-33.38
Levered Free Cash Flow, 2 Yr. CAGR %	-4.21	-6.42	-39.33	-15.39	33.14
Unlevered Free Cash Flow, 2 Yr. CAGR %	-4.2	-6.59	-39.27	-15.19	33.05
Dividend Per Share, 2 Yr. CAGR %	-27.31	-13.32	4.63	1.36	-
Compound Annual Growth Rate Over Three Years
Total Revenues, 3 Yr. CAGR %	-3.33	-0.18	9.68	8.89	2.09
Gross Profit, 3 Yr. CAGR %	-12.77	-13.07	0.98	3.3	6.31
EBITDA, 3 Yr. CAGR %	-18.76	-21.94	-5	-2.51	6.29
EBITA, 3 Yr. CAGR %	-20.19	-23.14	-4.84	-2.74	6.19
EBIT, 3 Yr. CAGR %	-20.19	-23.14	-4.84	-2.74	6.19
Earnings From Cont. Operations, 3 Yr. CAGR %	-19.22	-22.76	-1.92	-2.35	1.48
Net Income, 3 Yr. CAGR %	-19.22	-22.76	-1.92	-2.35	1.48
Normalized Net Income, 3 Yr. CAGR %	-20.13	-23.19	-2.61	-1.73	4.45
Diluted EPS Before Extra, 3 Yr. CAGR %	-19.22	-22.76	-1.92	-2.35	1.48
Accounts Receivable, 3 Yr. CAGR %	-12.12	-3.27	-3.44	13.72	1.21
Inventory, 3 Yr. CAGR %	4.83	4.55	2.9	6.99	2.59
Net Property, Plant and Equip., 3 Yr. CAGR %	-6.08	-2.82	12.02	16.08	9.32
Total Assets, 3 Yr. CAGR %	4.44	2.48	3.65	0.75	-2
Tangible Book Value, 3 Yr. CAGR %	-6.2	-7.59	-0.41	-0.96	0.21
Common Equity, 3 Yr. CAGR %	-6.19	-7.58	-0.41	-0.96	0.21
Cash From Operations, 3 Yr. CAGR %	-20.09	-24.58	-19.3	-20.56	0.24
Capital Expenditures, 3 Yr. CAGR %	-25.19	31.44	44.27	64.25	-29.75
Levered Free Cash Flow, 3 Yr. CAGR %	-8.43	-15.55	-21.39	-21.97	-0.56
Unlevered Free Cash Flow, 3 Yr. CAGR %	-8.4	-15.64	-21.35	-21.93	-0.43
Dividend Per Share, 3 Yr. CAGR %	-18.56	-23	-1.63	-3.89	-
Compound Annual Growth Rate Over Five Years
Total Revenues, 5 Yr. CAGR %	-1.03	0.68	2.93	3.17	3.81
Gross Profit, 5 Yr. CAGR %	-6.64	-6.66	-5.38	-6.63	1.89
EBITDA, 5 Yr. CAGR %	-10.6	-12.6	-11.19	-13.81	-1.99
EBITA, 5 Yr. CAGR %	-11.73	-13.61	-11.89	-14.73	-2.25
EBIT, 5 Yr. CAGR %	-11.73	-13.61	-11.89	-14.73	-2.25
Earnings From Cont. Operations, 5 Yr. CAGR %	-10.97	-12.98	-9.77	-13.5	-5.09
Net Income, 5 Yr. CAGR %	-10.97	-12.98	-9.77	-13.5	-5.09
Normalized Net Income, 5 Yr. CAGR %	-11.66	-13.31	-10.51	-13.81	-3.32
Diluted EPS Before Extra, 5 Yr. CAGR %	-10.97	-12.98	-9.77	-13.5	-5.09
Accounts Receivable, 5 Yr. CAGR %	-6.45	-3.92	-1.3	1.47	-3.49
Inventory, 5 Yr. CAGR %	-2.33	0.78	4.78	5.52	2.81
Net Property, Plant and Equip., 5 Yr. CAGR %	-2.88	-0.57	4.89	5.29	5.86
Total Assets, 5 Yr. CAGR %	4.55	4.9	3.49	1.3	0.75
Tangible Book Value, 5 Yr. CAGR %	-3.11	-3.76	-3.32	-4.5	-1.29
Common Equity, 5 Yr. CAGR %	-3.1	-3.76	-3.32	-4.49	-1.28
Cash From Operations, 5 Yr. CAGR %	-6.05	-13.71	-20.83	-21.34	-9.12
Capital Expenditures, 5 Yr. CAGR %	-17.06	13.79	11.57	13.74	5.91
Levered Free Cash Flow, 5 Yr. CAGR %	1.65	-8.31	-22.5	-15.49	-2.95
Unlevered Free Cash Flow, 5 Yr. CAGR %	1.67	-8.35	-22.45	-15.46	-2.94
Dividend Per Share, 5 Yr. CAGR %	-10.08	-12.61	-9.98	-14.05	-