Company Valuation: Premier African Minerals Limited

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 12.63 49.96 137.8 75.43 18.49 4.087
Change - 295.47% 175.75% -45.25% -75.48% -77.9%
Enterprise Value (EV) 1 11.91 49.17 128.3 77.33 21.09 6.697
Change - 313.04% 160.93% -39.73% -72.73% -68.24%
P/E -7.11x 25.7x -20.5x -3.11x -0.85x -0.16x
PBR 0.63x 1.88x 4.67x 2.7x 0.88x 0.28x
PEG - -0x 0x -0x 0x 0x
Capitalization / Revenue - - - - - -
EV / Revenue - - - - - -
EV / EBITDA -10.5x 21.3x -31.9x -5.47x -1.25x -0.9x
EV / EBIT -9.73x 21.5x -31.5x -5.33x -1.22x -0.82x
EV / FCF -6.75x -13.5x -33.5x -3.75x -3.53x -2.09x
FCF Yield -14.8% -7.41% -2.98% -26.7% -28.3% -47.9%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.000999 0.001 -0.003 -0.008999 -0.006073 -0.0027
Distribution rate - - - - - -
Net sales - - - - - -
EBITDA 1 -1.131 2.313 -4.016 -14.13 -16.92 -7.419
EBIT 1 -1.224 2.291 -4.07 -14.5 -17.28 -8.21
Net income 1 -0.888 2.736 -5.359 -20.38 -19.31 -17.78
Net Debt 1 -0.727 -0.783 -9.447 1.907 2.595 2.61
Reference price 2 0.007100 0.025727 0.061449 0.028023 0.005133 0.000431
Nbr of stocks (in thousands) 1,779,301 1,941,801 2,241,801 2,691,658 3,602,772 9,489,788
Announcement Date 28/06/21 30/06/22 30/06/23 28/06/24 30/06/25 02/07/26
1USD in Million2USD
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 9.85M
18.96x3.75x6.7x3.84% 208B
11.22x2.68x5.74x5.3% 155B
14.2x4.12x6.84x3.44% 93.51B
12.57x0.42x5.96x3.21% 82.76B
22.55x6.06x14.07x-.--% 58.74B
27.77x2.76x7.14x1.35% 49.85B
14.92x2.83x5.8x0.68% 27.86B
10.91x3.69x5.48x5.16% 25.3B
12.71x4.48x7.87x4.31% 23.39B
Average 16.20x 3.42x 7.29x 3.03% 72.38B
Weighted average by Cap. 16.22x 3.29x 7.02x 3.48%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. PREM Stock
  4. Valuation Premier African Minerals Limited