|
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 36.33 EUR | +1.59% |
|
+0.95% | -9.37% |
| 02:44pm | East German Car Manufacturers Place Strong Emphasis on Electric Vehicles | DP |
| 05:44am | Electric Cars Dominate Passenger Car Production in Eastern Germany | DP |
Company Valuation: Porsche Automobil Holding SE
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 17,272 | 25,554 | 15,692 | 14,186 | 11,132 | 10,952 | 10,952 | - |
| Change | - | 47.94% | -38.59% | -9.6% | -21.52% | -1.62% | 0% | - |
| Enterprise Value (EV) 1 | 16,710 | 24,912 | 15,271 | 19,794 | 16,177 | 16,122 | 16,019 | 15,826 |
| Change | - | 49.09% | -38.7% | 29.62% | -18.27% | -0.34% | -0.64% | -1.21% |
| P/E ratio | 6.58x | 5.6x | 3.34x | 2.78x | -0.56x | 4.32x | 2.6x | 2.14x |
| PBR | 0.48x | 0.61x | 0.31x | 0.26x | 0.32x | 0.24x | 0.25x | 0.24x |
| PEG | - | 0.1x | 1.18x | 0.32x | 0x | -0x | 0x | 0.1x |
| Capitalization / Revenue | 161x | 220x | - | - | - | - | - | - |
| EV / Revenue | 156x | 215x | - | - | - | - | - | - |
| EV / EBITDA | -619x | -430x | 96x | 3.66x | 4.79x | 9.64x | 3.83x | 3.08x |
| EV / EBIT | 6.45x | 5.45x | 3.26x | 3.66x | 4.79x | 5.14x | 3.82x | - |
| EV / FCF | 21.7x | 34x | 19.3x | 10.6x | 11.3x | 27.4x | 19.8x | 9.58x |
| FCF Yield | 4.61% | 2.94% | 5.18% | 9.46% | 8.85% | 3.65% | 5.06% | 10.4% |
| Dividend per Share 2 | 2.21 | 2.56 | 2.56 | 2.56 | 1.91 | 1.917 | 2.189 | 2.421 |
| Rate of return | 3.92% | 3.07% | 5% | 5.53% | 5.25% | 5.36% | 6.12% | 6.77% |
| EPS 2 | 8.57 | 14.9 | 15.32 | 16.64 | -65.36 | 8.287 | 13.74 | 16.67 |
| Distribution rate | 25.8% | 17.2% | 16.7% | 15.4% | -2.92% | 23.1% | 15.9% | 14.5% |
| Net sales 1 | 107 | 116 | - | - | - | - | - | - |
| EBITDA 1 | -27 | -58 | 159 | 5,413 | 3,379 | 1,672 | 4,181 | 5,131 |
| EBIT 1 | 2,592 | 4,572 | 4,691 | 5,412 | 3,378 | 3,136 | 4,194 | - |
| Net income 1 | 2,623 | 4,566 | 4,787 | 5,096 | -20,017 | 2,356 | 4,072 | 4,812 |
| Net Debt 1 | -563 | -641 | -421 | 5,609 | 5,045 | 5,170 | 5,068 | 4,874 |
| Reference price 2 | 56.40 | 83.44 | 51.24 | 46.32 | 36.35 | 35.76 | 35.76 | 35.76 |
| Nbr of stocks (in thousands) | 306,250 | 306,250 | 306,250 | 306,250 | 306,250 | 306,250 | 306,250 | - |
| Announcement Date | 23/03/21 | 29/03/22 | 23/03/23 | 21/03/24 | 26/03/25 | - | - | - |
1EUR in Million2EUR
Estimates
P/E ratio, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 4.32x | - | 9.64x | 5.36% | 12.95B | |
| 13.05x | 1.54x | 13.04x | 2.6% | 315B | |
| 11.04x | 1.3x | 13.93x | 2.36% | 80.32B | |
| 6.77x | 0.33x | 2.74x | 0.9% | 73.42B | |
| 8.39x | 0.07x | 0.53x | 4.32% | 65.92B | |
| 11.32x | 0.18x | 1.95x | 3.88% | 66.32B | |
| 9.62x | 0.06x | 0.54x | 4.21% | 61.65B | |
| 40.09x | 0.3x | 4.34x | 4.27% | 56.37B | |
| 27x | 2.54x | 17.44x | 0.83% | 42.97B | |
| 14.1x | 0.57x | 9.09x | 4.54% | 39.8B | |
| Average | 14.57x | 0.77x | 7.32x | 3.33% | 81.48B | |
| Weighted average by Cap. | 14.03x | 0.98x | 8.72x | 2.95% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- PAH3 Stock
- Valuation Porsche Automobil Holding SE
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition