|
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 42.19 EUR | +0.21% |
|
+3.08% | -7.52% |
| 04-16 | Ajax in exclusive talks with China buyer for Eureka | AN |
| 04-16 | Kepler Cheuvreux Downgrades Porsche AG to Reduce Rating, Trims PT | MT |
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
Revenues | 30.01B | 34.34B | 37.09B | 36.17B | 31.89B | |||
Finance Div. Revenues | 3.13B | 3.29B | 3.44B | 3.91B | 4.38B | |||
Total Revenues | 33.14B | 37.63B | 40.53B | 40.08B | 36.27B | |||
Cost of Goods Sold, Total | 24.15B | 26.94B | 28.76B | 25.98B | 27.03B | |||
Finance Div. Operating Exp. | - | - | - | 3.26B | 3.63B | |||
Interest Expense - Finance Division | - | - | - | 308M | 330M | |||
Gross Profit | 8.99B | 10.69B | 11.77B | 10.53B | 5.28B | |||
Selling General & Admin Expenses, Total | 3.54B | 4.01B | 4.66B | 4.96B | 4.7B | |||
Other Operating Expenses | -349M | -572M | -307M | -136M | -140M | |||
Other Operating Expenses, Total | 3.19B | 3.44B | 4.35B | 4.82B | 4.56B | |||
Operating Income | 5.8B | 7.25B | 7.42B | 5.71B | 726M | |||
Interest Expense, Total | -113M | -114M | -184M | -223M | -169M | |||
Interest And Investment Income | 421M | 461M | 264M | 278M | 188M | |||
Net Interest Expenses | 308M | 347M | 80M | 55M | 19M | |||
Income (Loss) On Equity Invest. | -22M | -7M | -9M | -155M | -35M | |||
Currency Exchange Gains (Loss) | 13M | -15M | -74M | 7M | -13M | |||
Other Non Operating Income (Expenses) | 24M | 95M | -53M | -205M | 34M | |||
EBT, Excl. Unusual Items | 6.12B | 7.67B | 7.36B | 5.41B | 731M | |||
Gain (Loss) On Sale Of Investments | 105M | -136M | 73M | -104M | 15M | |||
Gain (Loss) On Sale Of Assets | -85M | -56M | -36M | -33M | -147M | |||
Asset Writedown | -35M | 22M | -23M | -49M | -153M | |||
Legal Settlements | -378M | -431M | - | - | - | |||
EBT, Incl. Unusual Items | 5.73B | 7.07B | 7.38B | 5.23B | 446M | |||
Income Tax Expense | 1.69B | 2.11B | 2.22B | 1.63B | 136M | |||
Earnings From Continuing Operations | 4.04B | 4.96B | 5.16B | 3.6B | 310M | |||
Net Income to Company | 4.04B | 4.96B | 5.16B | 3.6B | 310M | |||
Minority Interest | -6M | -7M | - | -3M | 121M | |||
Net Income - (IS) | 4.03B | 4.95B | 5.16B | 3.59B | 431M | |||
Net Income to Common Incl Extra Items | 4.03B | 4.95B | 5.16B | 3.59B | 431M | |||
Net Income to Common Excl. Extra Items | 4.03B | 4.95B | 5.16B | 3.59B | 431M | |||
Per Share Items | ||||||||
Net EPS - Basic | 44.31 | 5.43 | 5.66 | 3.94 | 0.47 | |||
Basic EPS - Continuing Operations | 44.31 | 5.43 | 5.66 | 3.94 | 0.47 | |||
Basic Weighted Average Shares Outstanding | 91M | 911M | 911M | 911M | 911M | |||
Net EPS - Diluted | 44.31 | 5.43 | 5.66 | 3.94 | 0.47 | |||
Diluted EPS - Continuing Operations | 44.31 | 5.43 | 5.66 | 3.94 | 0.47 | |||
Diluted Weighted Average Shares Outstanding | 91M | 911M | 911M | 911M | 911M | |||
Normalized Basic EPS | 41.98 | 5.25 | 5.05 | 3.71 | 0.63 | |||
Normalized Diluted EPS | 41.98 | 5.25 | 5.05 | 3.71 | 0.63 | |||
Dividend Per Share | - | 1.01 | 2.31 | 2.31 | 1.01 | |||
Payout Ratio | 46.13 | 67.9 | 94.92 | 58.46 | 487.24 | |||
American Depositary Receipts Ratio (ADR) | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | |||
Supplemental Items | ||||||||
EBITDA | 8.11B | 8.82B | 9.13B | 7.79B | 2.64B | |||
EBITA | 6.94B | 7.5B | 7.81B | 6.2B | 1.04B | |||
EBIT | 5.8B | 7.25B | 7.42B | 5.71B | 726M | |||
EBITDAR | 8.24B | 8.96B | 9.28B | 7.94B | 2.76B | |||
Effective Tax Rate - (Ratio) | 29.52 | 29.88 | 30.07 | 31.24 | 30.49 | |||
Current Domestic Taxes | - | - | 1.61B | 1.19B | 198M | |||
Current Foreign Taxes | - | - | 375M | 281M | 158M | |||
Total Current Taxes | 1.53B | 1.93B | 1.99B | 1.47B | 356M | |||
Deferred Domestic Taxes | - | - | 283M | 158M | -391M | |||
Deferred Foreign Taxes | - | - | -51M | 5M | 171M | |||
Total Deferred Taxes | 163M | 185M | 232M | 163M | -220M | |||
Normalized Net Income | 3.82B | 4.79B | 4.6B | 3.38B | 578M | |||
Interest Capitalized | - | - | 113M | 93M | 103M | |||
Interest on Long-Term Debt | 28M | 26M | 34M | 131M | 142M | |||
Non-Cash Pension Expense | 48M | 73M | 130M | 137M | 135M | |||
Supplemental Operating Expense Items | ||||||||
Selling and Marketing Expenses | 2.11B | 2.35B | 2.87B | 3.1B | 2.8B | |||
General and Administrative Expenses | 1.43B | 1.66B | 1.79B | 1.86B | 1.9B | |||
Research And Development Expense From Footnotes | 1.78B | 1.48B | 1.71B | 2.03B | 3.15B | |||
Net Rental Expense, Total | 125M | 134M | 153M | 149M | 116M | |||
Imputed Operating Lease Interest Expense | 12.52M | 12.73M | 36.66M | 34.73M | 22.24M | |||
Imputed Operating Lease Depreciation | 112M | 121M | 116M | 114M | 93.76M |
- Stock Market
- Equities
- P911 Stock
- Financials Porsche AG
- Income Statement
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition















