Stock PLZL POLYUS
Add to a list
To use this feature you must be a member
Log inSign up

Financials Polyus

Equities

PLZL

RU000A0JNAA8

Gold

End-of-day quote Moscow Micex - RTS
Other stock markets
 23:00:00 07/07/2022 BST 		5-day change 1st Jan Change
8,376 RUB +1.84% Intraday chart for Polyus -.--% -.--%
02-29 Public Joint Stock Company Polyus Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 Polymetal to sell Russian business in one piece -CEO RE

Valuation

Fiscal Period: December 2019 2020 2021 2023 2024 2025 2026
Capitalization 1 15,269 27,708 1,765,190 1,134,311 12,576 - -
Enterprise Value (EV) 1 18,478 30,172 1,767,119 1,134,311 12,576 12,576 12,576
P/E ratio 7.92 x 17.3 x 10.4 x 566 x 9.1 x 10.7 x 13.8 x
Yield - 4.97% 4.41% - - - -
Capitalization / Revenue 3.81 x 5.54 x 355 x - 2.33 x 2.35 x 2.47 x
EV / Revenue 3.81 x 5.54 x 355 x - 2.33 x 2.35 x 2.47 x
EV / EBITDA 5.7 x 7.51 x 502 x - 3.44 x 3.35 x 3.59 x
EV / FCF 10.9 x 12.3 x 977 x - 11.5 x 9.34 x 12.5 x
FCF Yield 9.15% 8.11% 0.1% - 8.67% 10.7% 7.98%
Price to Book 8.64 x 11.7 x 6.81 x - - - -
Nbr of stocks (in thousands) 133,197 135,310 135,005 135,424 94,625 - -
Reference price 2 114.6 204.8 175.1 8,376 132.9 132.9 132.9
Announcement Date 11/02/20 25/02/21 01/03/22 29/02/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2023 2024 2025 2026
Net sales 1 4,005 4,998 4,966 - 5,390 5,341 5,091
EBITDA 1 2,680 3,690 3,518 - 3,660 3,753 3,502
EBIT 2,217 3,066 2,959 - - - -
Operating Margin 55.36% 61.34% 59.59% - - - -
Earnings before Tax (EBT) 1 2,377 2,062 2,758 - 2,466 2,106 1,620
Net income 1 1,944 1,646 2,270 1,729 1,973 1,684 1,296
Net margin 48.54% 32.93% 45.71% - 36.6% 31.53% 25.46%
EPS 2 14.48 11.85 16.77 14.80 14.60 12.40 9.600
Free Cash Flow 1 1,397 2,246 1,806 - 1,090 1,346 1,004
FCF margin 34.88% 44.94% 36.37% - 20.22% 25.2% 19.72%
FCF Conversion (EBITDA) 52.13% 60.87% 51.34% - 29.78% 35.86% 28.67%
FCF Conversion (Net income) 71.86% 136.45% 79.56% - 55.25% 79.93% 77.47%
Dividend per Share - 10.18 7.720 - - - -
Announcement Date 11/02/20 25/02/21 01/03/22 29/02/24 - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2023 2024 2025 2026
Net Debt 3,209 2,464 1,929 - - - -
Net Cash position - - - - - - -
Leverage (Debt/EBITDA) 1.197 x 0.6678 x 0.5483 x - - - -
Free Cash Flow 1 1,397 2,246 1,806 - 1,090 1,346 1,004
ROE (net income / shareholders' equity) 181% 112% 77.9% - 852% 221% 134%
ROA (Net income/ Total Assets) 26.6% 21.1% 29.7% - 19.7% 16% 12.1%
Assets 1 7,309 7,811 7,653 - 10,015 10,525 10,711
Book Value Per Share 13.30 17.50 25.70 - - - -
Cash Flow per Share 16.60 22.60 21.70 - - - -
Capex 1 810 800 1,130 - 1,800 2,000 2,000
Capex / Sales 20.23% 16.01% 22.75% - 33.4% 37.45% 39.29%
Announcement Date 11/02/20 25/02/21 01/03/22 29/02/24 - - -
1USD in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
132.9 USD
Average target price
154 USD
Spread / Average Target
+15.88%
Consensus

EPS Revisions

Estimates Revisions

Annual profits - Rate of surprise

Company calendar

Sector Gold Mining

1st Jan change Capi.
POLYUS Stock Polyus
-.--% 8.48B
NEWMONT CORPORATION Stock Newmont Corporation
+2.10% 48.73B
AGNICO EAGLE MINES LIMITED Stock Agnico Eagle Mines Limited
+19.98% 32.77B
BARRICK GOLD CORPORATION Stock Barrick Gold Corporation
-1.04% 30.47B
WHEATON PRECIOUS METALS CORP. Stock Wheaton Precious Metals Corp.
+11.98% 24.31B
ANGLOGOLD ASHANTI PLC Stock AngloGold Ashanti plc
+32.69% 10.35B
KINROSS GOLD CORPORATION Stock Kinross Gold Corporation
+16.58% 8.42B
ROYAL GOLD, INC. Stock Royal Gold, Inc.
+2.73% 8.17B
ALAMOS GOLD INC. Stock Alamos Gold Inc.
+18.52% 6.16B
ZHAOJIN MINING INDUSTRY COMPANY LIMITED Stock Zhaojin Mining Industry Company Limited
+31.20% 5.61B
Gold Mining
  1. Stock Market
  2. Equities
  3. PLZL Stock
  4. Financials Polyus