|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.4400 HKD | +1.15% |
|
-8.33% | +10.00% |
| Fiscal Period: December | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
Profitability | ||||||||||
Return on Assets | 2.01 | 0.27 | 9.55 | 3.94 | -2.25 | |||||
Return on Total Capital | 2.38 | 0.33 | 11.93 | 4.92 | -2.64 | |||||
Return On Equity % | 4.42 | 0.98 | 20.81 | 11.13 | -1.33 | |||||
Return on Common Equity | 4.42 | 0.98 | 20.81 | 11.13 | -1.33 | |||||
Margin Analysis | ||||||||||
Gross Profit Margin % | 48.56 | 46.74 | 57.4 | 53.74 | 48.38 | |||||
SG&A Margin | 42.52 | 45.69 | 38.48 | 43.61 | 58.01 | |||||
EBITDA Margin % | 6.18 | 1.2 | 18.97 | 10.17 | -9.5 | |||||
EBITA Margin % | 6.04 | 1.05 | 18.92 | 10.12 | -9.62 | |||||
EBIT Margin % | 6.04 | 1.05 | 18.92 | 10.12 | -9.62 | |||||
Income From Continuing Operations Margin % | 6.88 | 1.93 | 20.17 | 14.13 | -3 | |||||
Net Income Margin % | 6.88 | 1.93 | 20.17 | 14.13 | -3 | |||||
Net Avail. For Common Margin % | 6.88 | 1.93 | 20.17 | 14.13 | -3 | |||||
Normalized Net Income Margin | 4.08 | 1.92 | 13.66 | 9.82 | -1.28 | |||||
Levered Free Cash Flow Margin | -0.79 | 8.3 | 5.56 | 7.81 | 0.36 | |||||
Unlevered Free Cash Flow Margin | -0.65 | 8.42 | 5.63 | 7.86 | 0.4 | |||||
Asset Turnover | ||||||||||
Asset Turnover | 0.53 | 0.41 | 0.81 | 0.62 | 0.37 | |||||
Fixed Assets Turnover | 35.63 | 20.34 | 47.37 | 62.36 | 33.15 | |||||
Receivables Turnover (Average Receivables) | 7.55 | 5.44 | 5.69 | 4 | 4.18 | |||||
Inventory Turnover (Average Inventory) | 9.42 | 6.57 | 11.45 | 9.96 | 9.6 | |||||
Short Term Liquidity | ||||||||||
Current Ratio | 4.82 | 6.55 | 3.83 | 6.26 | 6.38 | |||||
Quick Ratio | 4.36 | 6.15 | 3.58 | 5.84 | 6 | |||||
Operating Cash Flow to Current Liabilities | 0.1 | 0.39 | 0.22 | 0.35 | -0.13 | |||||
Days Sales Outstanding (Average Receivables) | 48.37 | 67.08 | 64.12 | 91.47 | 87.32 | |||||
Days Outstanding Inventory (Average Inventory) | 38.75 | 55.53 | 31.89 | 36.76 | 38.02 | |||||
Average Days Payable Outstanding | 19.19 | 31.35 | 36.14 | 49.54 | 38.4 | |||||
Cash Conversion Cycle (Average Days) | 67.93 | 91.25 | 59.86 | 78.68 | 86.93 | |||||
Long Term Solvency | ||||||||||
Total Debt/Equity | 2.24 | 2.88 | 1.74 | 0.95 | 1.46 | |||||
Total Debt / Total Capital | 2.19 | 2.8 | 1.71 | 0.94 | 1.44 | |||||
LT Debt/Equity | 1.39 | 2.04 | 0.98 | 0.16 | 0.88 | |||||
Long-Term Debt / Total Capital | 1.36 | 1.99 | 0.96 | 0.16 | 0.87 | |||||
Total Liabilities / Total Assets | 20.95 | 16.18 | 25.78 | 15.72 | 16.02 | |||||
EBIT / Interest Expense | 28.01 | 5.73 | 169.51 | 116.55 | -139.23 | |||||
EBITDA / Interest Expense | 35.15 | 15.7 | 176.83 | 127.59 | -113.45 | |||||
(EBITDA - Capex) / Interest Expense | 35.01 | 15.39 | 176.31 | 127.11 | -126.19 | |||||
Total Debt / EBITDA | 0.47 | 1.96 | 0.09 | 0.11 | -0.4 | |||||
Net Debt / EBITDA | -19.9 | -65.9 | -4.8 | -10.85 | 26.1 | |||||
Total Debt / (EBITDA - Capex) | 0.47 | 2 | 0.09 | 0.11 | -0.36 | |||||
Net Debt / (EBITDA - Capex) | -19.98 | -67.24 | -4.82 | -10.89 | 23.46 | |||||
Growth Over Prior Year | ||||||||||
Total Revenues, 1 Yr. Growth % | 116.12 | -19.33 | 120.01 | -16.05 | -45 | |||||
Gross Profit, 1 Yr. Growth % | 113.74 | -22.34 | 170.14 | -21.4 | -50.48 | |||||
EBITDA, 1 Yr. Growth % | -178.36 | -84.37 | 3.39K | -54.98 | -151.34 | |||||
EBITA, 1 Yr. Growth % | -174.74 | -85.95 | 3.86K | -55.07 | -152.27 | |||||
EBIT, 1 Yr. Growth % | -174.74 | -85.95 | 3.86K | -55.07 | -152.27 | |||||
Earnings From Cont. Operations, 1 Yr. Growth % | -242.97 | -77.38 | 2.2K | -41.17 | -111.66 | |||||
Net Income, 1 Yr. Growth % | -242.97 | -77.38 | 2.2K | -41.17 | -111.66 | |||||
Normalized Net Income, 1 Yr. Growth % | -193.54 | -62.07 | 1.47K | -39.61 | -107.17 | |||||
Diluted EPS Before Extra, 1 Yr. Growth % | -242.74 | -77.47 | 2.21K | -41.18 | -111.7 | |||||
Accounts Receivable, 1 Yr. Growth % | 201.22 | -50.99 | 439.4 | -58.44 | -20.68 | |||||
Inventory, 1 Yr. Growth % | 464.11 | -59.14 | 148.46 | -53.04 | -0.85 | |||||
Net Property, Plant and Equip., 1 Yr. Growth % | 66.85 | 25.95 | -30.5 | -44.49 | 89.81 | |||||
Total Assets, 1 Yr. Growth % | 15.44 | -6.49 | 33.19 | -9.12 | -7.85 | |||||
Tangible Book Value, 1 Yr. Growth % | 4.57 | -0.84 | 17.95 | 3.2 | -8.17 | |||||
Common Equity, 1 Yr. Growth % | 4.57 | -0.84 | 17.95 | 3.2 | -8.17 | |||||
Cash From Operations, 1 Yr. Growth % | -158.61 | 164.78 | 28.95 | -11.04 | -134.28 | |||||
Capital Expenditures, 1 Yr. Growth % | -75.1 | 54.26 | 120.69 | -38.91 | 1.05K | |||||
Levered Free Cash Flow, 1 Yr. Growth % | -82.39 | -952.68 | 47.34 | 17.85 | -97.49 | |||||
Unlevered Free Cash Flow, 1 Yr. Growth % | -85.14 | -1.14K | 47.15 | 17.2 | -97.2 | |||||
Dividend Per Share, 1 Yr. Growth % | - | 0 | 150 | 0 | -80 | |||||
Compound Annual Growth Rate Over Two Years | ||||||||||
Total Revenues, 2 Yr. CAGR % | 32 | 32.04 | 33.22 | 35.9 | -32.05 | |||||
Gross Profit, 2 Yr. CAGR % | 28.35 | 28.83 | 44.84 | 45.71 | -37.61 | |||||
EBITDA, 2 Yr. CAGR % | 11.52 | -65 | 133.41 | 296.11 | -51.92 | |||||
EBITA, 2 Yr. CAGR % | 3.02 | -67.59 | 135.75 | 321.59 | -51.54 | |||||
EBIT, 2 Yr. CAGR % | 3.02 | -67.59 | 135.75 | 321.59 | -51.54 | |||||
Earnings From Cont. Operations, 2 Yr. CAGR % | 7.38 | -43.13 | 128.16 | 267.96 | -73.8 | |||||
Net Income, 2 Yr. CAGR % | 7.38 | -43.13 | 128.16 | 267.96 | -73.8 | |||||
Normalized Net Income, 2 Yr. CAGR % | 57.43 | -40.44 | 143.65 | 207.44 | -79.18 | |||||
Diluted EPS Before Extra, 2 Yr. CAGR % | 7.33 | -43.29 | 128.21 | 268.75 | -73.77 | |||||
Accounts Receivable, 2 Yr. CAGR % | 37.16 | 21.51 | 62.6 | 49.73 | -42.58 | |||||
Inventory, 2 Yr. CAGR % | 72.39 | 51.81 | 0.75 | 8.02 | -31.76 | |||||
Net Property, Plant and Equip., 2 Yr. CAGR % | 102.97 | 44.96 | -6.44 | -37.89 | 2.65 | |||||
Total Assets, 2 Yr. CAGR % | 3.66 | 3.9 | 11.6 | 10.02 | -8.48 | |||||
Tangible Book Value, 2 Yr. CAGR % | 0.5 | 1.83 | 8.14 | 10.33 | -2.65 | |||||
Common Equity, 2 Yr. CAGR % | 0.5 | 1.83 | 8.14 | 10.33 | -2.65 | |||||
Cash From Operations, 2 Yr. CAGR % | 13.51 | 24.58 | 84.78 | 7.1 | -44.78 | |||||
Capital Expenditures, 2 Yr. CAGR % | 24.65 | -38.02 | 84.51 | 16.12 | 165.4 | |||||
Levered Free Cash Flow, 2 Yr. CAGR % | 3.3 | 22.54 | 254.44 | 31.77 | -82.8 | |||||
Unlevered Free Cash Flow, 2 Yr. CAGR % | -7.47 | 24.51 | 291.86 | 31.33 | -81.9 | |||||
Dividend Per Share, 2 Yr. CAGR % | - | - | 58.11 | 58.11 | -55.28 | |||||
Compound Annual Growth Rate Over Three Years | ||||||||||
Total Revenues, 3 Yr. CAGR % | 9.65 | 12.02 | 56.53 | 14.21 | 0.52 | |||||
Gross Profit, 3 Yr. CAGR % | 6.55 | 8.56 | 64.9 | 18.14 | 1.69 | |||||
EBITDA, 3 Yr. CAGR % | 66.99 | -42.07 | 62.22 | 34.86 | 100.47 | |||||
EBITA, 3 Yr. CAGR % | 41.53 | -46.97 | 60.75 | 35.67 | 110.22 | |||||
EBIT, 3 Yr. CAGR % | 41.53 | -46.97 | 60.75 | 35.67 | 110.22 | |||||
Earnings From Cont. Operations, 3 Yr. CAGR % | 324.47 | -36.11 | 95.24 | 45.22 | 16.45 | |||||
Net Income, 3 Yr. CAGR % | 324.47 | -36.11 | 95.24 | 45.22 | 16.45 | |||||
Normalized Net Income, 3 Yr. CAGR % | 385.44 | -2.04 | 77.08 | 53.05 | -12.14 | |||||
Diluted EPS Before Extra, 3 Yr. CAGR % | 324.75 | -36.22 | 95.17 | 45.23 | 16.72 | |||||
Accounts Receivable, 3 Yr. CAGR % | -3.87 | -2.67 | 99.7 | 3.19 | 21.15 | |||||
Inventory, 3 Yr. CAGR % | 33.76 | 6.69 | 78.91 | -21.88 | 4.98 | |||||
Net Property, Plant and Equip., 3 Yr. CAGR % | 47.97 | 73.12 | 13.46 | -21.38 | -9.86 | |||||
Total Assets, 3 Yr. CAGR % | 0.64 | 0.16 | 12.87 | 4.22 | 3.71 | |||||
Tangible Book Value, 3 Yr. CAGR % | -0.74 | 0.05 | 6.94 | 6.47 | 3.78 | |||||
Common Equity, 3 Yr. CAGR % | -0.74 | 0.05 | 6.94 | 6.47 | 3.78 | |||||
Cash From Operations, 3 Yr. CAGR % | 211.42 | 50.54 | 26.02 | 44.82 | -26.74 | |||||
Capital Expenditures, 3 Yr. CAGR % | -44.11 | 33.83 | -5.36 | 27.65 | 149.57 | |||||
Levered Free Cash Flow, 3 Yr. CAGR % | -32.45 | 108.77 | 30.3 | 145.55 | -64.8 | |||||
Unlevered Free Cash Flow, 3 Yr. CAGR % | -36.56 | 107.5 | 31.64 | 162.06 | -63.6 | |||||
Dividend Per Share, 3 Yr. CAGR % | - | - | - | 35.72 | -20.63 | |||||
Compound Annual Growth Rate Over Five Years | ||||||||||
Total Revenues, 5 Yr. CAGR % | -8.84 | -7.84 | 18.53 | 21.02 | 12.11 | |||||
Gross Profit, 5 Yr. CAGR % | -12.62 | -10.54 | 20.47 | 22.12 | 11.78 | |||||
EBITDA, 5 Yr. CAGR % | -26.28 | -40.27 | 90.92 | 24.99 | -0.26 | |||||
EBITA, 5 Yr. CAGR % | -26.44 | -40.99 | 73.58 | 21.52 | -0.49 | |||||
EBIT, 5 Yr. CAGR % | -26.44 | -40.99 | 73.58 | 21.52 | -0.49 | |||||
Earnings From Cont. Operations, 5 Yr. CAGR % | -17.16 | -29.49 | 231.13 | 28.7 | -12.58 | |||||
Net Income, 5 Yr. CAGR % | -17.16 | -29.49 | 231.13 | 28.7 | -12.58 | |||||
Normalized Net Income, 5 Yr. CAGR % | -25.02 | -28.71 | 268.45 | 54.79 | -24.79 | |||||
Diluted EPS Before Extra, 5 Yr. CAGR % | -16.6 | -29.2 | 231.3 | 28.68 | -12.55 | |||||
Accounts Receivable, 5 Yr. CAGR % | -6.58 | -18.48 | 18.62 | 15.63 | 21.29 | |||||
Inventory, 5 Yr. CAGR % | 30.65 | 0.84 | 19.43 | 7.22 | 21.67 | |||||
Net Property, Plant and Equip., 5 Yr. CAGR % | 33.61 | 20.68 | 23.18 | 14.89 | 9 | |||||
Total Assets, 5 Yr. CAGR % | -0.98 | -2.03 | 4.89 | 3.99 | 3.79 | |||||
Tangible Book Value, 5 Yr. CAGR % | -2.45 | -1.51 | 2.72 | 4.04 | 2.99 | |||||
Common Equity, 5 Yr. CAGR % | -2.45 | -1.51 | 2.72 | 4.04 | 2.99 | |||||
Cash From Operations, 5 Yr. CAGR % | -35.83 | -11.19 | 152.74 | 31.37 | -9.41 | |||||
Capital Expenditures, 5 Yr. CAGR % | -29.57 | -51.62 | -9.89 | 26.44 | 42.96 | |||||
Levered Free Cash Flow, 5 Yr. CAGR % | -53.75 | -18.71 | 31.1 | 73.67 | -42.03 | |||||
Unlevered Free Cash Flow, 5 Yr. CAGR % | -55.46 | -18.48 | 31.43 | 72.81 | -40.47 | |||||
Dividend Per Share, 5 Yr. CAGR % | -27.52 | -19.73 | - | - | - |
- Stock Market
- Stocks
- 869 Stock
- Financials Playmates Toys Limited
- Financial Ratios
Select your edition
All financial news and data tailored to specific country editions
















