Company Valuation: Pfizer Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 331,440 287,626 162,560 150,345 141,574 149,154 - -
Change - -13.22% -43.48% -7.51% -5.83% 5.35% - -
Enterprise Value (EV) 1 338,807 300,723 221,758 194,219 192,773 197,431 191,230 187,049
Change - -11.24% -26.26% -12.42% -0.74% 2.42% -3.14% -2.19%
P/E Ratio 15.3x 9.37x 77.8x 18.8x 18.3x 12.2x 13x 15.8x
PBR 4.3x 3x 1.83x 1.7x 1.64x 1.7x 1.68x 1.66x
PEG - 0.2x -0.8x 0x -5.16x 0.2x -2.21x -0.9x
Capitalization / Revenue 4.08x 2.87x 2.78x 2.36x 2.26x 2.42x 2.51x 2.7x
EV / Revenue 4.17x 3x 3.79x 3.05x 3.08x 3.2x 3.22x 3.38x
EV / EBITDA 13.3x 7.1x 14.2x 6.74x 6.75x 7.79x 7.9x 8.81x
EV / EBIT 16.7x 8.07x 23.8x 8.91x 8.77x 9.06x 9.43x 10.6x
EV / FCF 11.3x 11.6x 46.3x 19.7x 21.2x 10.1x 10.8x 11.7x
FCF Yield 8.82% 8.66% 2.16% 5.06% 4.71% 9.89% 9.22% 8.54%
Dividend per Share 2 1.56 1.61 1.65 1.68 1.72 1.752 1.745 1.747
Rate of return 2.64% 3.14% 5.73% 6.33% 6.91% 6.7% 6.67% 6.68%
EPS 2 3.85 5.47 0.37 1.41 1.36 2.138 2.012 1.657
Distribution rate 40.5% 29.4% 446% 119% 126% 81.9% 86.7% 105%
Net sales 1 81,288 100,330 58,496 63,627 62,579 61,690 59,323 55,336
EBITDA 1 25,426 42,336 15,590 28,801 28,563 25,344 24,194 21,226
EBIT 1 20,235 37,272 9,300 21,788 21,971 21,781 20,284 17,628
Net income 1 21,979 31,372 2,119 8,031 7,771 11,070 10,960 9,629
Net Debt 1 7,367 13,097 59,198 43,874 51,199 48,277 42,076 37,895
Reference price 2 59.05 51.24 28.79 26.53 24.90 26.17 26.17 26.17
Nbr of stocks (in thousands) 5,612,867 5,613,315 5,646,413 5,666,990 5,685,708 5,699,444 - -
Announcement Date 08/02/22 31/01/23 30/01/24 04/02/25 03/02/26 - - -
1USD in Million2USD
Estimates

P/E Ratio, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
12.24x3.2x7.79x6.7% 149B
33.97x12.34x25.42x0.59% 1,035B
25.47x5.87x15.96x2.24% 574B
27.52x6.71x13.7x3.05% 397B
17.45x4.31x10.59x3.08% 324B
22.84x4.75x13.5x1.84% 281B
21.11x5.44x13.22x2.98% 278B
12.49x4.69x9.58x4.02% 193B
23.02x6.15x10.74x2.85% 191B
-45.04x5.44x30.73x2.58% 156B
Average 15.11x 5.89x 15.12x 2.99% 357.91B
Weighted average by Cap. 22.42x 7.39x 17.23x 2.28%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. PFE Stock
  4. Valuation Pfizer Inc.
- 40% : Our Best Subscriber-Only Tools to Spot Tomorrow’s Top Investments!
d
:
:
SEIZE THE OFFER!