Valuation Penske Automotive Group, Inc.

Stocks

Market Closed - NYSE Other stock markets 21:00:02 10/07/2026 BST			5-day change	1st Jan Change
194.27 ^USD	+1.45%		+8.28%	+22.73%

07-10	UBS Adjusts Price Target on Penske Automotive Group to $192 From $167, Maintains Neutral Rating	MT
07-09	US EPA proposes easing Biden heavy-truck emissions rules	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	8,395	8,195	10,780	10,178	10,425	12,773	-	-
Change	-	-2.38%	31.55%	-5.58%	2.42%	22.53%	-	-
Enterprise Value (EV) ¹	9,768	9,711	12,313	11,958	12,526	15,303	15,360	15,460
Change	-	-0.59%	26.8%	-2.88%	4.75%	22.17%	0.38%	0.65%
P/E	7.2x	6.2x	10.4x	11.1x	11.2x	14.4x	13.7x	13.3x
PBR	2.09x	1.93x	2.28x	1.95x	1.88x	2.17x	2.03x	1.85x
PEG	-	0.3x	-0.6x	-1x	3.95x	-3.13x	2.74x	3.73x
Capitalization / Revenue	0.33x	0.29x	0.37x	0.33x	0.34x	0.4x	0.38x	0.38x
EV / Revenue	0.38x	0.35x	0.42x	0.39x	0.41x	0.48x	0.46x	0.46x
EV / EBITDA	5.35x	4.72x	7.27x	8.05x	8.58x	10.4x	10x	-
EV / EBIT	7.11x	6.53x	8.84x	9.08x	10.2x	12x	11.5x	11.5x
EV / FCF	9.36x	8.25x	17.1x	14.7x	19.3x	25.7x	25.8x	-
FCF Yield	10.7%	12.1%	5.83%	6.78%	5.19%	3.89%	3.87%	-
Dividend per Share ²	1.78	2.07	3.04	4.09	5.18	5.561	5.74	5.76
Rate of return	1.66%	1.8%	1.89%	2.68%	3.27%	2.86%	2.95%	2.96%
EPS ²	14.89	18.55	15.5	13.74	14.13	13.48	14.16	14.66
Distribution rate	12%	11.2%	19.6%	29.8%	36.7%	41.3%	40.6%	39.3%
Net sales ¹	25,555	27,815	29,527	30,455	30,616	32,104	33,224	33,957
EBITDA ¹	1,826	2,057	1,694	1,486	1,459	1,476	1,535	-
EBIT ¹	1,373	1,488	1,392	1,317	1,232	1,270	1,330	1,345
Net income ¹	1,188	1,380	1,053	918.9	935.4	872.6	913.1	910
Net Debt ¹	1,373	1,516	1,533	1,780	2,101	2,529	2,587	2,687
Reference price ²	107.22	114.93	160.51	152.44	158.29	194.27	194.27	194.27
Nbr of stocks (in thousands)	78,295	71,303	67,161	66,769	65,859	65,749	-	-
Announcement Date	09/02/22	08/02/23	07/02/24	13/02/25	11/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PENSKE AUTOMOTIVE GROUP, INC.	14.41x	0.48x	10.37x	2.86%	12.77B
D'IETEREN GROUP	15.77x	1.34x	16.53x	1.33%	10.39B
AUTONATION, INC.	9.07x	0.5x	8.63x	-.--%	6.55B
RUSH ENTERPRISES, INC.	20.49x	0.91x	10.51x	1.01%	5.87B
EAGERS AUTOMOTIVE LIMITED	19.13x	0.54x	9.91x	3.68%	4.14B
ASBURY AUTOMOTIVE GROUP, INC.	7.53x	0.46x	9.06x	-.--%	3.95B
SONIC AUTOMOTIVE, INC.	13.11x	0.33x	8.48x	1.67%	2.99B
CUSTOM TRUCK ONE SOURCE, INC.	91.84x	1.88x	8.9x	-.--%	2.4B
NEXTAGE CO., LTD.	15.54x	0.45x	9.57x	1.59%	1.69B
Average	22.99x	0.76x	10.22x	1.35%	5.64B
Weighted average by Cap.	18.17x	0.77x	11.08x	1.56%