Company Valuation: Peel Hunt Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2022 2023 2024 2025 2026 2027 2028
Capitalization 1 152.3 130.2 155.4 96.4 132.6 - -
Change - -14.52% 19.34% -37.94% 37.58% - -
Enterprise Value (EV) 152.3 130.2 155.4 96.4 132.6 132.6 132.6
Change - -14.52% 19.34% -37.94% 37.58% 0% 0%
P/E ratio 7.09x -96.4x -46.9x -34.1x - 10.7x 8.5x
PBR 0.88x 1.37x 1.72x 0.88x 1.35x 1.29x 1.19x
PEG - 1x -0x 2.3x - - 0.3x
Capitalization / Revenue 1.16x 1.58x 1.81x 1.06x 1.08x 1.05x 0.97x
EV / Revenue 0x 0x 0x 0x 1.08x 1.05x 0.97x
EV / EBITDA - - - - - - -
EV / EBIT - - - - - - -
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 0.031 - - - 0.029 0.038 0.048
Rate of return 2.5% - - - 2.69% 3.52% 4.44%
EPS 2 0.1748 -0.011 -0.027 -0.023 - 0.101 0.127
Distribution rate 17.7% - - - - 37.6% 37.8%
Net sales 1 131 82.34 85.83 91.31 122.8 126.5 136.2
EBITDA - - - - - - -
EBIT - - - - - - -
Net income 1 21.47 -1.322 -3.201 -2.728 9 11.7 14.7
Net Debt - - - - - - -
Reference price 2 1.240 1.060 1.265 0.785 1.080 1.080 1.080
Nbr of stocks (in thousands) 122,807 122,807 122,807 122,807 122,807 - -
Announcement Date 09/06/22 16/06/23 13/06/24 16/06/25 - - -
1GBP in Million2GBP
Estimates

P/E ratio, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - 2.69% 179M
27.9x7.23x17.95x1.88% 172B
20.49x3.57x - 2.14% 149B
30.77x15.02x27.6x3.48% 81.44B
16.51x6.88x - 1.66% 83.06B
13.89x1.97x6.14x1.25% 45.76B
5.27x5.08x4.6x2.61% 42.8B
13.29x5.3x - 2.54% 34.97B
16.57x5.25x18.01x2.16% 27.1B
Average 18.09x 6.29x 14.86x 2.27% 70.67B
Weighted average by Cap. 21.23x 6.61x 17.07x 2.17%
See all sector valuations

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Equities
  3. PEEL Stock
  4. Valuation Peel Hunt Limited