|
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 107.60 USD | -0.23% |
|
-11.64% | -5.24% |
| 01-13 | PDD Holdings slips 4.1%, Baidu falls 3.1% | RE |
| 01-12 | Pdd Holdings rises 1.3%, JD.com up 1.5%, Baidu up 3.1% | RE |
Company Valuation: PDD Holdings Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 1,422,460 | 464,164 | 711,175 | 1,378,369 | 983,166 | 1,067,628 | 1,067,628 | - |
| Change | - | -67.37% | 53.22% | 93.82% | -28.67% | 8.59% | 0% | - |
| Enterprise Value (EV) 1 | 1,351,787 | 383,009 | 578,670 | 1,171,325 | 662,213 | 717,524 | 574,189 | 410,407 |
| Change | - | -71.67% | 51.09% | 102.42% | -43.46% | 8.35% | -19.98% | -28.52% |
| P/E ratio | -193x | 68.1x | 25.6x | 25.2x | 9.31x | 10.6x | 9.36x | 8.04x |
| PBR | 91.9x | 7.04x | 6.88x | 7.62x | 3.13x | 2.49x | 1.94x | 1.52x |
| PEG | - | -0x | 0x | 0.3x | 0.1x | -1.59x | 0.7x | 0.5x |
| Capitalization / Revenue | 23.9x | 4.94x | 5.45x | 5.57x | 2.5x | 2.47x | 2.17x | 1.94x |
| EV / Revenue | 22.7x | 4.08x | 4.43x | 4.73x | 1.68x | 1.66x | 1.16x | 0.75x |
| EV / EBITDA | -264x | 29.1x | 14.3x | 17.6x | 5.56x | 6.99x | 4.71x | 2.78x |
| EV / EBIT | -234x | 32.8x | 15.2x | 17.8x | 5.6x | 6.98x | 4.54x | 2.65x |
| EV / FCF | 48x | 15x | 12.1x | 12.5x | 5.47x | 6.11x | 4.15x | 2.49x |
| FCF Yield | 2.08% | 6.66% | 8.27% | 7.99% | 18.3% | 16.4% | 24.1% | 40.1% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -6.02 | 5.44 | 21.93 | 41.15 | 76.01 | 70.93 | 80.34 | 93.53 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 59,492 | 93,950 | 130,558 | 247,639 | 393,836 | 432,425 | 493,047 | 549,516 |
| EBITDA 1 | -5,116 | 13,167 | 40,344 | 66,564 | 119,015 | 102,648 | 121,895 | 147,654 |
| EBIT 1 | -5,767 | 11,671 | 38,120 | 65,778 | 118,306 | 102,861 | 126,570 | 154,607 |
| Net income 1 | -7,180 | 7,769 | 31,538 | 60,027 | 112,435 | 102,928 | 117,829 | 138,335 |
| Net Debt 1 | -70,673 | -81,154 | -132,504 | -207,044 | -320,953 | -350,104 | -493,439 | -657,221 |
| Reference price 2 | 1,159.94 | 370.36 | 562.47 | 1,037.47 | 707.94 | 752.04 | 752.04 | 752.04 |
| Nbr of stocks (in thousands) | 1,226,326 | 1,253,289 | 1,264,386 | 1,328,587 | 1,388,771 | 1,419,646 | 1,419,646 | - |
| Announcement Date | 17/03/21 | 21/03/22 | 20/03/23 | 20/03/24 | 20/03/25 | - | - | - |
1CNY in Million2CNY
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 10.6x | 1.66x | 6.99x | -.--% | 153B | |
| 24.81x | 2.37x | 16.83x | 0.62% | 380B | |
| 194.4x | 17.32x | 102.12x | -.--% | 205B | |
| 52.51x | 3.57x | 25.43x | -.--% | 107B | |
| -24x | 1.21x | -37.55x | -.--% | 79.51B | |
| 22.69x | 4.22x | 13.61x | 1.22% | 42.68B | |
| 24.12x | 6.94x | 16.4x | - | 38.71B | |
| 9.32x | 0.35x | 3.83x | 2.6% | 9.1B | |
| 113.2x | 6.38x | 31.35x | -.--% | 6.68B | |
| 20.05x | 6.22x | 10.91x | 2.99% | 5.13B | |
| Average | 44.77x | 5.02x | 18.99x | 0.83% | 102.64B | |
| Weighted average by Cap. | 55.97x | 5.56x | 28.88x | 0.33% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- PDD Stock
- Valuation PDD Holdings Inc.
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition