Real-time Estimate
Cboe BZX
20:18:01 13/02/2025 GMT
|
5-day change
|
1st Jan Change
|
121.04 USD
|
+1.86%
|
|
+7.55%
|
+24.99%
|
Data adjusted to current consolidation scopeFiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
306,092
|
1,422,460
|
464,164
|
711,175
|
1,378,369
|
1,206,187
|
1,206,187
|
-
|
Change
|
-
|
364.72%
|
-67.37%
|
53.22%
|
93.82%
|
-12.49%
|
0%
|
-
|
Enterprise Value (EV)
1 |
271,140
|
1,351,787
|
383,009
|
578,670
|
1,171,325
|
932,215
|
790,797
|
635,205
|
Change
|
-
|
398.56%
|
-71.67%
|
51.09%
|
102.42%
|
-20.41%
|
-15.17%
|
-19.68%
|
P/E ratio
|
-43.6x
|
-193x
|
68.1x
|
25.6x
|
25.2x
|
11.2x
|
10.1x
|
8.44x
|
PBR
|
22.2x
|
91.9x
|
7.04x
|
6.88x
|
7.62x
|
3.96x
|
2.78x
|
2.04x
|
PEG
|
-
|
582.86x
|
-0x
|
0x
|
0.3x
|
0.1x
|
0.9x
|
0.4x
|
Capitalization / Revenue
|
10.2x
|
23.9x
|
4.94x
|
5.45x
|
5.57x
|
3.03x
|
2.42x
|
2.04x
|
EV / Revenue
|
9x
|
22.7x
|
4.08x
|
4.43x
|
4.73x
|
2.34x
|
1.59x
|
1.07x
|
EV / EBITDA
|
-50.7x
|
-264x
|
29.1x
|
14.3x
|
17.6x
|
7.91x
|
5.7x
|
3.68x
|
EV / EBIT
|
-45.3x
|
-234x
|
32.8x
|
15.2x
|
17.8x
|
7.9x
|
5.66x
|
3.57x
|
EV / FCF
|
18.3x
|
48x
|
15x
|
12.1x
|
12.5x
|
6.84x
|
5.25x
|
3.32x
|
FCF Yield
|
5.46%
|
2.08%
|
6.66%
|
8.27%
|
7.99%
|
14.6%
|
19.1%
|
30.1%
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Rate of return
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EPS
2 |
-6.04
|
-6.02
|
5.44
|
21.93
|
41.15
|
77.41
|
86.24
|
103
|
Distribution rate
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net sales
1 |
30,142
|
59,492
|
93,950
|
130,558
|
247,639
|
398,259
|
498,164
|
592,400
|
EBITDA
1 |
-5,343
|
-5,116
|
13,167
|
40,344
|
66,564
|
117,821
|
138,640
|
172,526
|
EBIT
1 |
-5,981
|
-5,767
|
11,671
|
38,120
|
65,778
|
118,035
|
139,824
|
177,895
|
Net income
1 |
-6,968
|
-7,180
|
7,769
|
31,538
|
60,027
|
111,643
|
127,259
|
155,787
|
Net Debt
1 |
-34,952
|
-70,673
|
-81,154
|
-132,504
|
-207,044
|
-273,972
|
-415,390
|
-570,982
|
Reference price
2 |
263.34
|
1,159.94
|
370.36
|
562.47
|
1,037.47
|
868.53
|
868.53
|
868.53
|
Nbr of stocks (in thousands)
|
1,162,357
|
1,226,326
|
1,253,289
|
1,264,386
|
1,328,587
|
1,388,771
|
1,388,771
|
-
|
Announcement Date
|
11/03/20
|
17/03/21
|
21/03/22
|
20/03/23
|
20/03/24
|
-
|
-
|
-
|
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition
|