Valuation PB Fintech Limited

Stocks

End-of-day quote NSE India S.E. Other stock markets 17/07/2026			5-day change	1st Jan Change
1,574.00 ^INR	+0.83%		-0.40%	-13.78%

07-02	MacRitchie to sell up to $200 million stake in India's PB Fintech, term sheet shows	RE
07-01	PB Pay Private Limited announced that it expects to receive INR 200 million in funding from PB Fintech Limited	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	296,440	280,936	503,053	725,905	728,282	-	-
Change	-	-5.23%	79.06%	44.3%	0.33%	-	-
Enterprise Value (EV) ¹	261,031	275,574	498,236	721,196	656,636	712,957	704,967
Change	-	5.57%	80.8%	44.75%	-8.95%	-0.97%	-1.12%
P/E	-34.1x	-58.2x	775x	208x	98.7x	66.5x	47.6x
PBR	5.77x	5.19x	8.63x	11.3x	9.03x	8.74x	7.4x
PEG	-	1.3x	-7x	0x	1.1x	1x	1.2x
Capitalization / Revenue	20.8x	11x	14.6x	14.6x	9.72x	8.28x	6.48x
EV / Revenue	18.3x	10.8x	14.5x	14.5x	9.66x	8.1x	6.27x
EV / EBITDA	-28.9x	-41.7x	-265x	770x	129x	64.7x	39x
EV / EBIT	-27.6x	-38x	-180x	-2,614x	176x	79.1x	43.9x
EV / FCF	-16.3x	-75.6x	-911x	-257x	-1,710x	84.4x	67.7x
FCF Yield	-6.13%	-1.32%	-0.11%	-0.39%	-0.06%	1.18%	1.48%
Dividend per Share ²	-	-	-	-	1.5	2.291	15.3
Rate of return	-	-	-	-	0.1%	0.15%	0.97%
EPS ²	-20.34	-10.97	1.45	7.65	14.46	23.67	33.07
Distribution rate	-	-	-	-	10.6%	9.68%	46.3%
Net sales ¹	14,249	25,578	34,377	49,772	67,940	87,970	112,432
EBITDA ¹	-9,023	-6,616	-1,883	936.8	5,092	11,015	18,060
EBIT ¹	-9,452	-7,254	-2,770	-275.9	3,733	9,019	16,063
Net income ¹	-8,329	-4,872	669.8	3,530	6,699	10,976	15,452
Net Debt ¹	-35,409	-5,361	-4,816	-4,709	-3,997	-15,325	-23,315
Reference price ²	694.30	638.90	1,124.25	1,589.75	1,574.00	1,574.00	1,574.00
Nbr of stocks (in thousands)	426,962	439,718	447,456	456,616	462,695	-	-
Announcement Date	27/05/22	22/05/23	07/05/24	15/05/25	06/05/26	-	-

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PB FINTECH LIMITED	111.28x	10.72x	130.26x	0.1%	7.56B
ROBINHOOD MARKETS, INC.	52.24x	16.4x	31.8x	-.--%	90.01B
INTUIT INC.	18.3x	3.68x	8.69x	1.64%	79.62B
ADYEN N.V.	22.04x	6x	11.5x	-.--%	30.09B
AFFIRM HOLDINGS, INC.	61.38x	5.59x	19.48x	-.--%	25.48B
HITHINK ROYALFLUSH INFORMATION NETWORK CO., LTD.	38.92x	20.53x	33.17x	2.15%	23.94B
FIDELITY NATIONAL INFORMATION SERVICES, INC.	6.27x	2.89x	6.71x	4.35%	21.66B
KASPI BANK	7.39x	-	-	8.21%	16.71B
CIRCLE INTERNET GROUP, INC.	72.75x	4.13x	19.89x	-.--%	15.03B
BILLIONBRAINS GARAGE VENTURES LIMITED	61.85x	28.18x	47.25x	-	13.57B
Average	45.24x	10.90x	34.31x	1.83%	32.37B
Weighted average by Cap.	38.16x	10.33x	23.66x	1.34%