Valuation PayPal Holdings, Inc.

Equities

Real-time Estimate Cboe BZX Other stock markets 15:51:57 18/02/2026 GMT			5-day change	1st Jan Change
41.61 ^USD	+1.96%		+2.50%	-28.97%

02-17	Top Midday Gainers	MT
02-13	Pinterest May Struggle to Deliver Upside as Top Retailers Pull Back on Ad Spending, Wedbush Says	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	221,568	81,193	66,209	85,567	54,623	37,572	-	-
Change	-	-63.36%	-18.46%	29.24%	-36.16%	-31.22%	-	-
Enterprise Value (EV) ¹	220,117	83,834	66,804	88,885	56,561	40,917	41,344	41,694
Change	-	-61.91%	-20.31%	33.05%	-36.37%	-27.66%	1.04%	0.85%
P/E ratio	53.6x	34.1x	16x	21.4x	10.8x	7.86x	7.14x	6.35x
PBR	10.1x	3.99x	3.22x	4.3x	2.65x	1.71x	1.5x	1.3x
PEG	-	-0.8x	0.2x	5.48x	0.3x	-1.97x	0.7x	0.5x
Capitalization / Revenue	8.73x	2.95x	2.22x	2.69x	1.65x	1.1x	1.05x	1x
EV / Revenue	8.68x	3.05x	2.24x	2.8x	1.71x	1.2x	1.15x	1.11x
EV / EBITDA	30.9x	12.5x	8.88x	13.3x	7.89x	6.14x	6.05x	6.1x
EV / EBIT	34.9x	14.3x	10x	15.2x	8.87x	6.91x	6.85x	6.92x
EV / FCF	40.5x	16.4x	15.8x	13.1x	8.82x	6.74x	6.56x	6.09x
FCF Yield	2.47%	6.09%	6.32%	7.61%	11.3%	14.8%	15.2%	16.4%
Dividend per Share ²	-	-	-	-	-	0.3434	0.3538	0.4074
Rate of return	-	-	-	-	-	0.84%	0.87%	1%
EPS ²	3.52	2.09	3.84	3.99	5.41	5.194	5.714	6.426
Distribution rate	-	-	-	-	-	6.61%	6.19%	6.34%
Net sales ¹	25,371	27,518	29,771	31,797	33,172	34,181	35,835	37,541
EBITDA ¹	7,128	6,716	7,524	6,663	7,166	6,668	6,839	6,840
EBIT ¹	6,304	5,870	6,679	5,838	6,378	5,923	6,038	6,024
Net income ¹	4,169	2,419	4,246	4,147	5,233	4,595	4,670	4,756
Net Debt ¹	-1,451	2,641	595	3,318	1,938	3,345	3,772	4,122
Reference price ²	188.58	71.22	61.41	85.35	58.38	40.81	40.81	40.81
Nbr of stocks (in thousands)	1,174,930	1,140,028	1,078,140	1,002,539	935,652	920,665	-	-
Announcement Date	01/02/22	09/02/23	07/02/24	04/02/25	03/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PAYPAL HOLDINGS, INC.	7.86x	1.2x	6.14x	0.84%	37.57B
WISE PLC	24.33x	3.89x	12.68x	-.--%	12.07B
ONE97 COMMUNICATIONS LIMITED	123.85x	7.35x	116.91x	-.--%	8.25B
EDENRED SE	8.42x	2.01x	4.43x	7.27%	5.1B
NEXI S.P.A	8.98x	2.46x	4.65x	8.19%	4.46B
GMO PAYMENT GATEWAY, INC.	23.15x	3.78x	8.69x	2.3%	3.64B
LAKALA PAYMENT CO., LTD.	26.41x	2.91x	21.02x	1.65%	2.99B
XGD INC.	25.83x	-	-	1.94%	2.21B
Average	31.10x	3.37x	24.93x	2.77%	9.54B
Weighted average by Cap.	25.09x	2.65x	20.06x	1.61%