Valuation Paymentus Holdings, Inc.

Equities

Market Closed - Nyse Other stock markets 21:00:02 06/02/2026 GMT			5-day change	1st Jan Change
24.81 ^USD	+1.81%		-7.18%	-21.46%

11-18	Paymentus Holdings, Inc. Presents at Citi's 14th Annual FinTech Conference, Nov-18-2025 10:30 AM
11-04	Paymentus Offers Clear Path to Capitalize in Coming Quarters, Wedbush Says	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027
Capitalization ¹	4,198	985.2	2,210	4,072	3,112	3,112	-
Change	-	-76.54%	124.38%	84.2%	-23.57%	0%	-
Enterprise Value (EV) ¹	4,039	847.9	2,042	3,874	2,827	2,749	2,634
Change	-	-79.01%	140.79%	89.76%	-27.04%	-2.76%	-4.18%
P/E ratio	583x	-	99.3x	93.3x	51.2x	38.5x	30.2x
PBR	10.9x	2.49x	5.2x	8.4x	5.76x	5.09x	4.3x
PEG	-	-	-	1x	1.3x	1.2x	1.1x
Capitalization / Revenue	10.6x	1.98x	3.6x	4.67x	2.64x	2.18x	1.81x
EV / Revenue	10.2x	1.71x	3.32x	4.44x	2.4x	1.92x	1.53x
EV / EBITDA	137x	29.7x	35.2x	41.1x	21.3x	16.5x	12.6x
EV / EBIT	389x	-285x	113x	86.4x	40.3x	28.5x	20.2x
EV / FCF	-4,409x	-74.2x	29.9x	61.3x	27.4x	33x	26.1x
FCF Yield	-0.02%	-1.35%	3.34%	1.63%	3.65%	3.03%	3.83%
Dividend per Share ²	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-
EPS ²	0.06	-	0.18	0.35	0.4849	0.6443	0.8228
Distribution rate	-	-	-	-	-	-	-
Net sales ¹	395.5	497	614.5	871.7	1,178	1,429	1,723
EBITDA ¹	29.52	28.59	58.08	94.2	133	166.4	209.2
EBIT ¹	10.37	-2.976	18.09	44.86	70.07	96.37	130.6
Net income ¹	9.3	-0.513	22.32	44.17	62.28	82.7	106.9
Net Debt ¹	-159.6	-137.3	-168.8	-197.5	-285.2	-363	-478
Reference price ²	34.98	8.01	17.87	32.67	24.81	24.81	24.81
Nbr of stocks (in thousands)	120,023	122,990	123,697	124,634	125,429	125,429	-
Announcement Date	16/02/22	23/02/23	04/03/24	10/03/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PAYMENTUS HOLDINGS, INC.	51.17x	2.4x	21.26x	-	3.11B
INTUIT INC.	28.07x	5.73x	13.68x	1.06%	123B
ROBINHOOD MARKETS, INC.	40.61x	16.44x	29.1x	-.--%	74.47B
ROCKET COMPANIES, INC.	-150.32x	-	-	4.24%	53.16B
ADYEN N.V.	33.86x	11.64x	22.25x	-.--%	42.24B
HITHINK ROYALFLUSH INFORMATION NETWORK CO., LTD.	71.3x	32.4x	64.21x	1.06%	26.45B
FIDELITY NATIONAL INFORMATION SERVICES, INC.	79.59x	3.57x	8.7x	3.12%	26.89B
FUTU HOLDINGS LIMITED	15.27x	1.82x	3.01x	-.--%	21.09B
AFFIRM HOLDINGS, INC.	53.47x	4.16x	15.1x	-.--%	19B
KASPI BANK	6.37x	1.41x	4.28x	-.--%	14.08B
Average	22.94x	8.84x	20.18x	1.05%	40.4B
Weighted average by Cap.	13.72x	10.04x	20.54x	1.17%