Valuation Paymentus Holdings, Inc.

Equities

Market Closed - Nyse Other stock markets 21:00:02 18/05/2026 BST			5-day change	1st Jan Change
24.43 ^USD	+0.62%		-8.40%	-22.67%

05-18	Paymentus Holdings, Inc. Presents at J.P. Morgan 54th Annual Global Technology, Media and Communications Conference, May-18-2026 11:45 AM
05-05	Paymentus Faces Higher Transaction Activity Amid Rising Bill Payment Digitization, Wedbush Says	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	4,198	985.2	2,210	4,072	3,962	3,073	-	-
Change	-	-76.54%	124.38%	84.2%	-2.69%	-22.44%	-	-
Enterprise Value (EV) ¹	4,039	847.9	2,042	3,874	3,648	2,658	2,533	2,374
Change	-	-79.01%	140.79%	89.76%	-5.83%	-27.14%	-4.71%	-6.26%
P/E ratio	583x	-	99.3x	93.3x	60.8x	37.3x	28.9x	22.1x
PBR	10.9x	2.49x	5.2x	8.4x	7.08x	5.17x	4.37x	3.62x
PEG	-	-	-	1x	1.3x	1.4x	1x	0.7x
Capitalization / Revenue	10.6x	1.98x	3.6x	4.67x	3.31x	2.14x	1.81x	1.54x
EV / Revenue	10.2x	1.71x	3.32x	4.44x	3.05x	1.85x	1.5x	1.19x
EV / EBITDA	137x	29.7x	35.2x	41.1x	26.5x	15.7x	12.2x	9.14x
EV / EBIT	389x	-285x	113x	86.4x	48.3x	25.9x	18.8x	13x
EV / FCF	-4,409x	-74.2x	29.9x	61.3x	29.2x	23.3x	19.3x	13.9x
FCF Yield	-0.02%	-1.35%	3.34%	1.63%	3.43%	4.29%	5.18%	7.2%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	0.06	-	0.18	0.35	0.52	0.6549	0.8467	1.105
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	395.5	497	614.5	871.7	1,197	1,434	1,694	1,997
EBITDA ¹	29.52	28.59	58.08	94.2	137.4	169.7	208.4	259.7
EBIT ¹	10.37	-2.976	18.09	44.86	75.54	102.8	134.6	182.8
Net income ¹	9.3	-0.513	22.32	44.17	66.94	85.05	110.9	146.4
Net Debt ¹	-159.6	-137.3	-168.8	-197.5	-314.1	-414.8	-540.1	-698.6
Reference price ²	34.98	8.01	17.87	32.67	31.59	24.43	24.43	24.43
Nbr of stocks (in thousands)	120,023	122,990	123,697	124,634	125,429	125,789	-	-
Announcement Date	16/02/22	23/02/23	04/03/24	10/03/25	23/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PAYMENTUS HOLDINGS, INC.	37.3x	1.85x	15.66x	-	3.07B
INTUIT INC.	25.5x	5.2x	12.36x	1.17%	111B
ROBINHOOD MARKETS, INC.	41.03x	12.49x	24.2x	-.--%	69.47B
ROCKET COMPANIES, INC.	23.7x	4.1x	13.56x	-.--%	36.9B
ADYEN N.V.	23.6x	6.98x	13.18x	-.--%	33.39B
CIRCLE INTERNET GROUP, INC.	138.26x	8.17x	38.17x	-.--%	27.69B
HITHINK ROYALFLUSH INFORMATION NETWORK CO., LTD.	41.46x	21.8x	35.77x	2.03%	25.21B
AFFIRM HOLDINGS, INC.	52.8x	4.66x	16.35x	-.--%	21.57B
FIDELITY NATIONAL INFORMATION SERVICES, INC.	6.8x	2.9x	6.87x	4.19%	22.42B
FUTU HOLDINGS LIMITED	11.21x	0.59x	0.96x	-.--%	18.46B
Average	40.17x	6.87x	17.71x	0.82%	36.97B
Weighted average by Cap.	37.44x	7.55x	17.67x	0.75%