Company Valuation: PAR Technology Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Capitalization 1 1,416 711.4 1,220 2,638 1,473 803.3 - -
Change - -49.76% 71.49% 116.24% -44.18% -45.45% - -
Enterprise Value (EV) 1 1,534 990 1,523 2,898 1,473 1,073 1,033 1,008
Change - -35.47% 53.85% 90.27% -49.18% -27.16% -3.74% -2.42%
P/E ratio -17.5x -10.2x -17.2x -519x -17.4x -15.1x -27.4x -81.3x
PBR - - - - - - - -
PEG - 0.7x 21.93x 5.5x -0x 0.4x 0.6x 1.2x
Capitalization / Revenue 5.01x 2x 2.93x 7.54x 3.23x 1.62x 1.46x 1.34x
EV / Revenue 5.42x 2.78x 3.66x 8.28x 3.23x 2.17x 1.88x 1.68x
EV / EBITDA -86.2x -52.5x -59.1x -456x 64.1x 26.7x 15.6x -
EV / EBIT -28.5x -17.1x -25.5x -36.6x -21.4x -23.9x -47.4x -824x
EV / FCF -28.1x -22.4x -67.4x -111x - 36.3x 16.8x -
FCF Yield -3.56% -4.47% -1.48% -0.9% - 2.75% 5.96% -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -3.02 -2.55 -2.53 -0.14 -2.09 -1.296 -0.7114 -0.24
Distribution rate - - - - - - - -
Net sales 1 282.9 355.8 415.8 350 455.5 494.8 550.3 600.3
EBITDA 1 -17.79 -18.84 -25.78 -6.35 22.97 40.12 66.22 -
EBIT 1 -53.88 -58.03 -59.71 -79.1 -68.77 -44.8 -21.77 -1.222
Net income 1 -75.8 -69.32 -69.75 -4.987 -84.46 -52.36 -27.63 -9.427
Net Debt 1 118.1 278.6 303.1 259.7 - 269.4 229.3 204.3
Reference price 2 52.77 26.07 43.54 72.67 36.28 19.52 19.52 19.52
Nbr of stocks (in thousands) 26,837 27,290 28,021 36,305 40,591 41,153 - -
Announcement Date 01/03/22 01/03/23 27/02/24 28/02/25 26/02/26 - - -
1USD in Million2USD
Estimates

P/E ratio, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-14.56x2.1x25.91x - 768M
9.2x0.37x1.39x7.06% 399M
Average -2.68x 1.23x 13.65x 7.06% 583.9M
Weighted average by Cap. -6.43x 1.51x 17.52x 7.06%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. PAR Stock
  4. Valuation PAR Technology Corporation