|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 7.800 GBX | -0.76% |
|
+2.90% | -8.98% |
| 01-15 | EARNINGS AND TRADING: Titon profit swing; Brooks Macdonald funds rise | AN |
| 01-15 | Pantheon Resources Raises $10 Million via Conditional Share Placing | MT |
Company Valuation: Pantheon Resources Plc
Data adjusted to current consolidation scope
| Fiscal Period: June | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|
| Capitalization 1 | 253.7 | 683.8 | 113.4 | 198.3 | 266 | 113.4 | - |
| Change | - | 169.5% | -83.42% | 74.89% | 34.17% | -57.36% | - |
| Enterprise Value (EV) 1 | 253.7 | 635.9 | 117.9 | 207.9 | 273.2 | 119.6 | 133.9 |
| Change | - | 150.62% | -81.46% | 76.31% | 31.42% | -56.24% | 11.97% |
| P/E ratio | - | - | - | - | - | - | - |
| PBR | - | 3.46x | - | - | - | - | - |
| PEG | - | - | - | - | - | - | - |
| Capitalization / Revenue | - | - | 178x | 18,866x | - | - | - |
| EV / Revenue | - | - | 186x | 19,782x | - | - | - |
| EV / EBITDA | - | -104x | -21.7x | -30.2x | -29.3x | -12.5x | -14.5x |
| EV / EBIT | - | - | -21.7x | -30.2x | -29.3x | -12.6x | -14x |
| EV / FCF | - | -16.6x | -2.52x | -15x | -8.22x | -3.23x | -9.79x |
| FCF Yield | - | -6.03% | -39.8% | -6.66% | -12.2% | -30.9% | -10.2% |
| Dividend per Share 2 | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - |
| EPS 2 | - | - | - | - | - | - | - |
| Distribution rate | - | - | - | - | - | - | - |
| Net sales 1 | - | - | 0.6352 | 0.0105 | - | - | - |
| EBITDA 1 | - | -6.116 | -5.442 | -6.875 | -9.333 | -9.57 | -9.236 |
| EBIT 1 | - | - | -5.443 | -6.878 | -9.333 | -9.489 | -9.563 |
| Net income | -5.084 | - | - | - | - | - | - |
| Net Debt 1 | - | -47.92 | 4.545 | 9.621 | 7.197 | 6.144 | 20.45 |
| Reference price 2 | 0.4125 | 0.8940 | 0.1271 | 0.2100 | 0.2335 | 0.0780 | 0.0780 |
| Nbr of stocks (in thousands) | 615,096 | 764,881 | 892,034 | 944,218 | 1,139,369 | 1,454,327 | - |
| Announcement Date | 07/12/21 | 30/12/22 | 19/12/23 | 09/12/24 | 30/12/25 | - | - |
1GBP in Million2GBP
Estimates
P/E ratio, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | -12.59x | - | 156M | |
| 7.81x | 2.4x | 3.89x | 5.7% | 152B | |
| 16.99x | 2.47x | 5.87x | 2.96% | 132B | |
| 15.78x | 3.35x | 7.25x | 4.39% | 81.53B | |
| 11.43x | 2.95x | 5.5x | 3.65% | 61.69B | |
| 12.63x | 4.17x | 6.26x | 2.39% | 47.81B | |
| 23.72x | 2.57x | 5.06x | 2.03% | 45.63B | |
| 18.65x | 5.1x | 7.9x | 1.12% | 35.44B | |
| 13.59x | 3.28x | 4.67x | 5.62% | 33.96B | |
| 10.65x | 2.04x | 4.62x | 2.21% | 27.17B | |
| Average | 14.58x | 3.15x | 3.84x | 3.34% | 61.69B | |
| Weighted average by Cap. | 13.80x | 2.93x | 5.49x | 3.79% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Equities
- PANR Stock
- Valuation Pantheon Resources Plc
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition