Company Valuation: Pacific Horizon Investment Trust PLC

Data adjusted to current consolidation scope
Fiscal Period: July 2020 2021 2022 2023 2024 2025
Capitalization 1 318.4 709.2 594.3 533.7 554.8 555
Change - 122.77% -16.2% -10.2% 3.95% 0.03%
Enterprise Value (EV) 1 330.8 738.2 588.9 521.3 550.6 587
Change - 123.13% -20.22% -11.49% 5.62% 6.6%
P/E ratio 3.71x 3.17x -5.45x -23x 20.6x 13.3x
PBR 1.05x 1.03x 0.97x 0.92x 0.92x 0.9x
PEG - 0x 0x 0.3x -0x 0.2x
Capitalization / Revenue 3.86x 3.34x -5.53x -33.7x 13.1x 11.4x
EV / Revenue 4.01x 3.48x -5.48x -32.9x 13x 12.1x
EV / EBITDA - - - - - -
EV / EBIT 4.11x 3.55x -5.23x -26.1x 14.4x 13.3x
EV / FCF 6.58x 5.7x -8.38x -42.1x 23.1x 20.6x
FCF Yield 15.2% 17.5% -11.9% -2.38% 4.32% 4.85%
Dividend per Share 2 0.0025 - 0.03 0.0325 0.0265 0.015
Rate of return 0.05% - 0.46% 0.55% 0.43% 0.23%
EPS 2 1.359 2.532 -1.188 -0.2549 0.2964 0.4876
Distribution rate 0.18% - -2.53% -12.8% 8.94% 3.08%
Net sales 1 82.56 212.2 -107.5 -15.82 42.42 48.67
EBITDA - - - - - -
EBIT 1 80.55 208 -112.7 -20 38.14 44.22
Net income 1 80.65 199.2 -108.2 -23.28 26.91 43.55
Net Debt 1 12.5 29.02 -5.399 -12.44 -4.205 31.96
Reference price 2 5.040 8.020 6.470 5.860 6.120 6.480
Nbr of stocks (in thousands) 63,165 88,430 91,861 91,082 90,657 85,648
Announcement Date 28/09/20 25/11/21 03/10/22 05/10/23 16/09/24 02/12/25
1GBP in Million2GBP
Estimates

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. PHI Stock
  4. Valuation Pacific Horizon Investment Trust PLC