Valuation Oxford Nanopore Technologies plc

Equities

Real-time Estimate Cboe Europe Other stock markets 11:00:51 09/07/2025 BST			5-day change	1st Jan Change
147.15 ^GBX	+1.69%		+5.94%	+14.33%

07-08	Canaccord Genuity Initiates Oxford Nanopore Technologies at Buy	MT
07-03	Oxford Nanopore Technologies plc Presents at Barclays 27th Annual Global Healthcare Conference 2025, Mar-11-2025 10:30 AM

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027
Capitalization ¹	5,726	2,034	1,788	1,230	1,391	-	-
Change	-	-64.48%	-12.1%	-31.22%	13.06%	-	-
Enterprise Value (EV) ¹	5,263	1,712	1,560	937.5	1,135	1,224	1,274
Change	-	-67.48%	-8.87%	-39.89%	21.07%	7.81%	4.11%
P/E ratio	-30.3x	-22.4x	-11x	-8.05x	-9.26x	-11.5x	-17.3x
PBR	8.15x	2.93x	2.7x	1.97x	3.06x	4.24x	4.68x
PEG	0.3x	0.4x	-0.2x	0.5x	4x	0.6x	0.5x
Capitalization / Revenue	42.8x	10.2x	10.5x	6.71x	6.35x	5x	3.94x
EV / Revenue	39.4x	8.62x	9.19x	5.12x	5.19x	4.4x	3.61x
EV / EBITDA	-91.2x	-21.8x	-14.9x	-8.07x	-11.8x	-17.8x	-45.2x
EV / EBIT	-63.5x	-15.5x	-10.6x	-5.88x	-7.86x	-10.3x	-15.9x
EV / FCF	-69.8x	-18.7x	-9.59x	-5.91x	-9.96x	-13.9x	-24.1x
FCF Yield	-1.43%	-5.35%	-10.4%	-16.9%	-10%	-7.22%	-4.14%
Dividend per Share ²	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-
EPS ²	-0.23	-0.11	-0.19	-0.16	-0.1563	-0.1256	-0.0836
Distribution rate	-	-	-	-	-	-	-
Net sales ¹	133.7	198.6	169.7	183.2	218.9	278.3	352.9
EBITDA ¹	-57.7	-78.63	-104.9	-116.1	-96.17	-68.86	-28.19
EBIT ¹	-82.9	-110.5	-146.6	-159.4	-144.3	-118.8	-79.88
Net income ¹	-167.6	-91.02	-154.5	-146.2	-142.1	-120.3	-80.64
Net Debt ¹	-463	-322.7	-228.4	-292.4	-255.5	-166.8	-116.5
Reference price ²	6.980	2.465	2.082	1.288	1.447	1.447	1.447
Nbr of stocks (in thousands)	820,404	825,255	858,887	954,914	960,995	-	-
Announcement Date	22/03/22	21/03/23	06/03/24	04/03/25	-	-	-

¹GBP in Million²GBP

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
OXFORD NANOPORE TECHNOLOGIES PLC	-9.26x	5.19x	-11.8x	-.--%	1.89B
INTUITIVE SURGICAL, INC.	75.08x	18.92x	46.96x	-.--%	189B
THERMO FISHER SCIENTIFIC INC.	24.2x	4.22x	16.96x	0.39%	161B
BOSTON SCIENTIFIC CORPORATION	53.42x	8.16x	27.4x	-.--%	152B
DANAHER CORPORATION	34.67x	6.3x	20.11x	0.6%	144B
SIEMENS HEALTHINEERS AG	23.02x	2.74x	13.35x	2.23%	61.22B
EDWARDS LIFESCIENCES CORPORATION	31.57x	7.03x	23.68x	-.--%	44.81B
RESMED, INC.	27.63x	7.25x	19.95x	0.84%	37.56B
SHENZHEN MINDRAY BIO-MEDICAL ELECTRONICS CO., LTD.	20.85x	6.05x	16.19x	3.11%	36.64B
GE HEALTHCARE TECHNOLOGIES INC.	18.23x	1.95x	11.61x	0.18%	34.43B
Average	29.94x	6.78x	18.44x	0.73%	86.16B
Weighted average by Cap.	42.24x	8.65x	25.81x	0.51%