Valuation Owens Corning

Equities

Market Closed - Nyse Other stock markets 21:00:02 15/04/2026 BST			5-day change	1st Jan Change
116.58 ^USD	-2.37%		+10.90%	+4.17%

04-15	Owens Corning to recognize additional loss on sale of GR business of about $140 million - SEC filing	RE
04-15	Owens Corning enters into amended agreement with Praana Group for sale of glass reinforcements business	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	9,094	7,972	13,174	14,611	9,198	9,599	-	-
Change	-	-12.34%	65.26%	10.91%	-37.05%	4.35%	-	-
Enterprise Value (EV) ¹	11,253	10,069	14,174	19,491	14,025	14,623	14,608	14,284
Change	-	-10.52%	40.77%	37.51%	-28.04%	4.26%	-0.1%	-2.22%
P/E ratio	9.49x	6.72x	11.3x	23.1x	-18x	12.2x	9.94x	7.82x
PBR	2.12x	2.53x	2.5x	2.86x	2.33x	2.43x	2.18x	1.97x
PEG	-	0.2x	3.26x	-0.5x	0x	-0x	0.4x	0.3x
Capitalization / Revenue	1.07x	0.82x	1.36x	1.33x	0.91x	0.99x	0.96x	0.92x
EV / Revenue	1.32x	1.03x	1.46x	1.78x	1.39x	1.51x	1.46x	1.37x
EV / EBITDA	5.91x	4.44x	6.13x	7.21x	6.18x	7.54x	6.88x	6.34x
EV / EBIT	7.95x	5.71x	7.85x	9.56x	39x	11.7x	10.4x	9.22x
EV / FCF	10.4x	7.66x	11.9x	15.7x	14.6x	18.6x	16.7x	-
FCF Yield	9.66%	13.1%	8.42%	6.39%	6.86%	5.37%	5.99%	-
Dividend per Share ²	1.13	1.57	2.16	2.49	2.86	3.16	3.16	3.08
Rate of return	1.25%	1.84%	1.46%	1.46%	2.56%	2.71%	2.71%	2.64%
EPS ²	9.54	12.7	13.14	7.37	-6.22	9.563	11.73	14.9
Distribution rate	11.8%	12.4%	16.4%	33.8%	-46%	33%	26.9%	20.7%
Net sales ¹	8,498	9,761	9,677	10,975	10,103	9,672	10,024	10,444
EBITDA ¹	1,904	2,267	2,313	2,702	2,268	1,940	2,124	2,252
EBIT ¹	1,415	1,762	1,805	2,038	360	1,245	1,406	1,550
Net income ¹	995	1,241	1,196	647	-522	755.3	875.5	-
Net Debt ¹	2,159	2,097	1,000	4,880	4,827	5,024	5,010	4,685
Reference price ²	90.50	85.30	148.23	170.32	111.91	116.58	116.58	116.58
Nbr of stocks (in thousands)	100,487	93,456	88,875	85,784	82,192	80,383	-	-
Announcement Date	16/02/22	15/02/23	14/02/24	24/02/25	25/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
OWENS CORNING	12.49x	1.51x	7.54x	2.65%	9.6B
PATRICK INDUSTRIES, INC.	20.74x	1.21x	9.74x	1.59%	3.69B
STO SE & CO. KGAA	17.2x	0.35x	4.51x	3.17%	837M
NICHIHA CORPORATION	41.2x	0.7x	7.01x	3.45%	691M
Average	22.90x	0.94x	7.20x	2.71%	3.7B
Weighted average by Cap.	16.15x	1.33x	7.89x	2.45%