Valuation Orion Digital Corp.

Equities

Delayed Toronto S.E. Other stock markets 15:03:07 17/03/2026 GMT			5-day change	1st Jan Change
1.490 ^CAD	+3.47%		0.00%	-

03-12	Orion Digital Corp. Reports Earnings Results for the Full Year Ended December 31, 2025	CI
03-12	Orion Digital Corp., Q4 2025 Earnings Call, Mar 12, 2026

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027
Capitalization ¹	304.2	56.74	59.64	45.41	35.43	34.2	-
Change	-	-81.35%	5.12%	-23.87%	-21.97%	-3.46%	-
Enterprise Value (EV)	304.2	56.74	59.64	45.41	35.43	34.2	34.2
Change	-	-81.35%	5.12%	-23.87%	-21.97%	-3.46%	0%
P/E ratio	-8.13x	-0.35x	-3.38x	-3.34x	-4.26x	-3.13x	-3.6x
PBR	1.22x	-	-	-	-	-	-
PEG	-	-0x	0x	0.2x	0.1x	-0.1x	0.3x
Capitalization / Revenue	5.29x	0.82x	0.91x	0.64x	0.52x	0.49x	0.47x
EV / Revenue	0x	0x	0x	0x	0x	0.49x	0.47x
EV / EBITDA	-0x	-0x	0x	0x	0x	5.56x	3.66x
EV / EBIT	-0x	-0x	-0x	-0x	-0x	-21.4x	-292x
EV / FCF	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-
Dividend per Share ²	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-
EPS ²	-1.59	-6.51	-0.72	-0.56	-0.35	-0.46	-0.4
Distribution rate	-	-	-	-	-	-	-
Net sales ¹	57.52	68.95	65.22	71.21	68.62	69.57	73.1
EBITDA ¹	-11.11	-12.23	7.669	6.649	7.127	6.156	9.335
EBIT ¹	-35.53	-33.58	-3.876	-3.708	-2.649	-1.596	-0.117
Net income ¹	-33.21	-165.7	-17.89	-13.68	-8.535	-11.76	-10.28
Net Debt	-	-	-	-	-	-	-
Reference price ²	12.930	2.250	2.430	1.870	1.490	1.440	1.440
Nbr of stocks (in thousands)	23,526	25,217	24,545	24,282	23,778	23,753	-
Announcement Date	23/03/22	23/03/23	20/03/24	20/03/25	12/03/26	-	-

¹CAD in Million²CAD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ORION DIGITAL CORP.	-3.13x	-	-	-	24.99M
INTUIT INC.	28.48x	5.84x	13.89x	1.04%	125B
ROBINHOOD MARKETS, INC.	32.88x	12.92x	22.13x	-.--%	67.8B
ROCKET COMPANIES, INC.	24.05x	-	-	-.--%	41.62B
ADYEN N.V.	23.36x	6.86x	12.89x	-.--%	32.38B
CIRCLE INTERNET GROUP, INC.	138.58x	9.01x	45.16x	-.--%	30.47B
FIDELITY NATIONAL INFORMATION SERVICES, INC.	14.45x	3.07x	7.28x	3.61%	25.95B
HITHINK ROYALFLUSH INFORMATION NETWORK CO., LTD.	44.82x	22.76x	38.66x	1.87%	24.78B
FUTU HOLDINGS LIMITED	14.84x	1.25x	2.03x	-.--%	20.75B
AFFIRM HOLDINGS, INC.	44.03x	4.03x	14.45x	-.--%	15.89B
Average	36.24x	8.22x	19.56x	0.72%	38.47B
Weighted average by Cap.	37.08x	8.27x	18.80x	0.7%