Sales 2025 by Business Segment

Sales 2025 by Geography

Historical Breakdown of Revenue by Business Segments

Operating Income: Breakdown by Business Segment

Breakdown by Business Segment (EUR)
Fiscal Period: December 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

Long Distance Telecommunications Services

          

France

18.09B 17.98B 17.73B 17.8B 17.47B

Total Assets

42.68B 41.12B 41.16B 41.44B 41.97B

Interest Expense

-9M -21M -80M - -

CAPEX

-4.43B -3.56B -3.2B -3.1B -3.08B

EBITDA

6.87B 6.64B 6.36B 6.39B 6.43B

D&A

3.5B 3.28B 3.56B 3.55B 4.13B

Operating Income

2.65B 3.36B 2.97B 3.29B 1.77B

Africa & Middle East

6.38B 6.92B 7.15B 7.68B 8.43B

Total Assets

11.19B 11.62B 12.13B 12.92B 13.93B

Interest Expense

-67M -64M -58M - -

CAPEX

-1.08B -1.75B -1.54B -1.32B -1.43B

EBITDA

2.26B 2.58B 2.73B 2.98B 3.31B

D&A

1.19B 1.27B 1.24B 1.3B 1.37B

Operating Income

1.29B 1.66B 1.76B 1.97B 2.21B

Orange Business

7.76B 7.93B 7.93B 7.78B 7.32B

Total Assets

5.87B 6.18B 6.14B 6.07B 6.01B

Interest Expense

-7M -6M -10M - -

CAPEX

-325M -343M -315M -323M -279M

EBITDA

970M 804M 679M 624M 577M

D&A

525M 552M 519M 488M 453M

Operating Income

474M 317M 92M 303M -277M

Other European Countries

5.87B 6.33B 6.89B 7.1B 7.26B

Total Assets

12.01B 11.82B 14.64B 17.3B 17.48B

Interest Expense

-15M -27M -46M - -

CAPEX

-1.01B -1.74B -1.57B -1.17B -1.14B

EBITDA

1.58B 1.66B 1.79B 1.95B 2.03B

D&A

1.3B 1.26B 1.43B 1.58B 1.64B

Operating Income

791M -190M 533M 369M 483M

International Carriers & Shared Services

1.52B 1.54B 1.48B 1.29B 1.22B

Total Assets

8.45B 8.63B 8.42B 8.25B 7.56B

Interest Expense

-8M -10M -29M - -

CAPEX

-279M -333M -245M -183M -115M

EBITDA

-237M -96M -30M -85M -187M

D&A

742M 683M 682M 654M 643M

Operating Income

1.22B -417M -563M -666M -927M

Totem

- 685M 686M 709M 728M

Total Assets

- 3.53B 3.66B 3.7B 3.83B

Interest Expense

- -4M -11M - -

CAPEX

- -142M -144M -157M -165M

EBITDA

- 371M 372M 367M 369M

D&A

- 281M 290M 291M 310M

Operating Income

- 252M 251M 250M 245M

Central European Countries

- - - - -

Total Assets

- - - - -

CAPEX

- - - - -

EBITDA

- - - - -

D&A

- - - - -

Operating Income

- - - - -

Belgium & Luxembourg

- - - - -

Total Assets

- - - - -

CAPEX

- - - - -

EBITDA

- - - - -

D&A

- - - - -

Operating Income

- - - - -

Europe - Spain

4.72B 4.65B 4.7B - -

Total Assets

11.74B 10.71B 10.63B - -

Interest Expense

-14M -17M -37M - -

CAPEX

-1.6B -873M -787M -166M -

EBITDA

1.25B 1.11B 1.25B - -

D&A

1.36B 1.28B 1.22B - -

Operating Income

-3.72B 12M 238M - -

Poland

- - - - -

Total Assets

- - - - -

CAPEX

- - - - -

EBITDA

- - - - -

D&A

- - - - -

Operating Income

- - - - -

Eliminations

-1.81B -2.56B -2.44B -2.1B -2.04B

Total Assets

12.12B 12.08B 9.45B 13.06B 16.39B

EBITDA

1M 1M 2M 1M -1M

Operating Income

1M 1M - 1M -1M

Interest Expense

-829M -775M -1.07B - -

EBITDA

- -251M -690M -281M -

D&A

- - 4M - -2M

Credit Agencies

          

Operating Income

-182M -200M -306M -396M -80M

D&A

39M 47M 25M 22M 6M

CAPEX

-24M -35M -33M -1M -2M

EBITDA

-131M -118M -122M -119M -51M

Total Assets

4.02B 3.95B 3.82B 1.14B 254M

Geographical Revenue Distribution History

Geographical breakdown of sales (EUR)
Fiscal Period: December 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025