Business Segments OPmobility SE

Stocks

Market Closed - Euronext Paris Other stock markets 16:55:00 12/06/2026 BST			5-day change	1st Jan Change
15.22 ^EUR	+1.81%		-1.87%	-4.70%

06-10	OPmobility and ProLogium in talks over potential collaboration
06-02	OPmobility to build new plant in the American Midwest

Breakdown by Business Segment (EUR)

Fiscal Period: December	2021	2022	2023	2024	2025
Motor Vehicle Accessories
Exterior Systems	-	-	4.94B	4.82B	4.58B
Total Assets	-	-	4.46B	4.4B	4.38B
CAPEX	-	-	-172M	-168M	-179M
EBITDA	-	-	209M	216M	210M
D&A	-	-	7.69M	8M	8M
Operating Income	-	-	241M	251M	243M
Modules	2B	2.35B	2.75B	3.07B	3.11B
Total Assets	1.1B	1.13B	1.25B	1.46B	1.32B
CAPEX	-31.42M	-37.93M	-38.26M	-34M	-28M
EBITDA	42.21M	57.38M	50.82M	73M	83M
D&A	13.03M	13.03M	13.03M	13M	7M
Operating Income	31.81M	47.98M	44.06M	67M	83M
Plastic Omnium Industries	5.27B	6.24B	-	-	-
Total Assets	2.96B	3.59B	-	-	-
CAPEX	-263M	-338M	-	-	-
EBITDA	237M	278M	-	-	-
D&A	6.68M	4.93M	-	-	-
Operating Income	271M	316M	-	-	-
Automotive Equipment	-	-	-	-	-
Total Assets	-	-	-	-	-
CAPEX	-	-	-	-	-
D&A	-	-	-	-	-
Operating Income	-	-	-	-	-
Exhaust and Emission Controls
Powertrain	-	-	2.71B	2.66B	2.6B
Total Assets	-	-	2.35B	2.36B	2.47B
CAPEX	-	-	-106M	-81M	-82M
EBITDA	-	-	126M	119M	153M
D&A	-	-	645K	1M	1M
Operating Income	-	-	118M	111M	144M
Unallocated Items	-28.79M	-57.01M	-85.98M	-73M	-89M
Total Assets	1.84B	2.02B	-512M	-542M	-452M
CAPEX	-10.91M	-4.76M	-4.35M	-5M	-3M
EBITDA	-	-	-8.51M	11M	20M
D&A	-	-	-	-	-
Operating Income	-	-	-8.51M	11M	20M
Sanitary Services
Urban Systems	-	-	-	-	-
Total Assets	-	-	-	-	-
CAPEX	-	-	-	-	-
D&A	-	-	-	-	-
Operating Income	-	-	-	-	-

Geographical breakdown of sales (EUR)

Fiscal Period: December	2021	2022	2023	2024	2025
Others	1.26B	1.64B	2.06B	2.09B	1.98B
Total Assets	52.65M	140M	120M	133M	154M
CAPEX	-1.34M	-2.19M	-5.33M	-10M	-21M
Total Assets	1.59B	1.84B	1.97B	-	-
CAPEX	-73.06M	-96.26M	-124M	-	-
Total Assets	320M	331M	337M	344M	37M
CAPEX	-18.8M	-29.33M	-60.87M	-57M	-5M
Germany	1.3B	1.41B	1.78B	1.75B	1.77B
Total Assets	-	-	-	272M	313M
CAPEX	-	-	-	-41M	-24M
United States	1.01B	1.34B	1.61B	1.82B	1.77B
Total Assets	-	-	-	430M	402M
CAPEX	-	-	-	-45M	-70M
Mexico	971M	1.27B	1.41B	1.44B	1.29B
Total Assets	-	-	-	269M	237M
CAPEX	-	-	-	-32M	-32M
Slovakia	540M	620M	734M	866M	1.02B
China	939M	1.1B	1.05B	941M	951M
Spain	606M	592M	647M	726M	759M
Korea	282M	332M	503M	559M	627M
France	510M	533M	606M	542M	528M
Total Assets	563M	622M	673M	471M	600M
CAPEX	-34.2M	-30.32M	-32.63M	-22M	-41M
Total Assets	637M	714M	743M	-	-
CAPEX	-29.5M	-58.36M	-95.42M	-	-
Czech Republic	-	-	571M	473M	426M
Poland	270M	312M	416M	435M	419M
Hungary	-	-	-	-	-
Total Assets	-	-	-	821M	647M
CAPEX	-	-	-	-77M	-61M
Brazil	-	-	-	-	-
United Kingdom	332M	325M	-	-	-
Total Assets	41.6M	58.34M	50.64M	41M	308M
CAPEX	-3.19M	-2.99M	-2.55M	-3M	-36M
Unallocated	-784M	-939M	-1.08B	-1.16B	-1.32B