|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 14.13 USD | +1.15% |
|
-7.89% | +10.05% |
| 05-20 | Headlam revenue falls; Helix agrees sales arrangement | AN |
| 05-11 | OneSpan Inc. announces an Equity Buyback for $50 million worth of its shares. | CI |
Company Valuation: OneSpan Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 675.7 | 443.7 | 427.6 | 704.4 | 488.3 | 517.9 | - |
| Change | - | -34.33% | -3.64% | 64.73% | -30.68% | 6.07% | - |
| Enterprise Value (EV) 1 | 577.2 | 344.9 | 384.1 | 621 | 417.8 | 476.5 | 412.5 |
| Change | - | -40.24% | 11.35% | 61.7% | -32.73% | 14.06% | -13.43% |
| P/E ratio | -22x | -31.1x | -14.5x | 12.7x | 6.83x | 14.6x | 12.1x |
| PBR | - | - | - | - | - | - | - |
| PEG | - | 0.6x | -0x | -0x | 0.2x | -0.3x | 0.6x |
| Capitalization / Revenue | 3.15x | 2.03x | 1.82x | 2.9x | 2.01x | 2.1x | 2.04x |
| EV / Revenue | 2.69x | 1.57x | 1.63x | 2.55x | 1.72x | 1.93x | 1.62x |
| EV / EBITDA | -114x | 53.9x | 32x | 8.57x | 5.38x | 7.27x | 5.82x |
| EV / EBIT | -22.1x | -12.7x | -13.3x | 13.9x | 8.62x | 9.59x | 7.57x |
| EV / FCF | -117x | -32x | -16.5x | 13.4x | 8.27x | 11.7x | 9.1x |
| FCF Yield | -0.85% | -3.13% | -6.05% | 7.48% | 12.1% | 8.54% | 11% |
| Dividend per Share 2 | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - |
| EPS 2 | -0.77 | -0.36 | -0.74 | 1.46 | 1.88 | 0.96 | 1.15 |
| Distribution rate | - | - | - | - | - | - | - |
| Net sales 1 | 214.5 | 219 | 235.1 | 243.2 | 243.2 | 246.4 | 253.9 |
| EBITDA 1 | -5.063 | 6.396 | 12 | 72.5 | 77.65 | 65.51 | 70.84 |
| EBIT 1 | -26.13 | -27.12 | -28.87 | 44.8 | 48.45 | 49.67 | 54.51 |
| Net income 1 | -30.58 | -14.43 | -29.8 | 57.08 | 72.9 | 31.05 | 36.75 |
| Net Debt 1 | -98.49 | -98.83 | -43.53 | -83.33 | -70.5 | -41.4 | -105.4 |
| Reference price 2 | 16.93 | 11.19 | 10.72 | 18.54 | 12.84 | 13.97 | 13.97 |
| Nbr of stocks (in thousands) | 39,910 | 39,655 | 39,887 | 37,991 | 38,027 | 37,073 | - |
| Announcement Date | 22/02/22 | 28/02/23 | 06/03/24 | 27/02/25 | 26/02/26 | - | - |
1USD in Million2USD
Estimates
P/E ratio, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 14.55x | 1.93x | 7.27x | - | 518M | |
| 183.01x | 18.23x | 56.56x | -.--% | 212B | |
| 1010.21x | 26.77x | 89.83x | -.--% | 164B | |
| 49.85x | 12.39x | 34.08x | -.--% | 101B | |
| 14.47x | 4.03x | 8.02x | 2.01% | 15.04B | |
| -60.6x | 8.52x | 222.23x | -.--% | 14.77B | |
| 16.4x | 3.62x | 8.8x | -.--% | 13.26B | |
| -43.7x | 6.56x | 33.01x | -.--% | 8.88B | |
| 76.59x | 4.18x | 62.33x | 0.3% | 6.75B | |
| 62.87x | 8.31x | 41.16x | - | 5.16B | |
| Average | 132.36x | 9.45x | 56.33x | 0.29% | 54.23B | |
| Weighted average by Cap. | 386.83x | 18.23x | 63.92x | 0.06% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- OSPN Stock
- Valuation OneSpan Inc.
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition