Sales 2025 by Business Segment

Sales 2025 by Geography

Historical Breakdown of Revenue by Business Segments

: Breakdown by Business Segment

Breakdown by Business Segment (GBP)
Fiscal Period: September 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

Travel and Tourism Services

          

Classic Package Holidays (CPH)

1.7M 5.8M 6M - -

EBITDA

-1.7M -100K 100K - -

D&A

200K 200K - - -

Operating Income

-1.6M -700K 100K - -

International

- 700K - - -

EBITDA

-200K - - - -

D&A

100K 100K - - -

Operating Income

-400K -100K - - -

Classic Collection

6.5M 50.5M 58.1M 9M -

Gross Profit

- - - 4M -

EBITDA

-3.1M -100K -1M 1.7M -

D&A

1.3M 1.4M 1.3M - -

Operating Income

-4.8M -1.8M -2.6M 1.1M -

OTB (Onthebeach.Co.Uk and Sunshine.Co.Uk)

13M 87.1M 106M 119M -

Gross Profit

- - - 113M -

EBITDA

-6.1M 22.1M 32.1M 36.3M -

D&A

10.3M 11.1M 14.1M - -

Operating Income

-29M 5.2M 12.8M 20.1M -

Online Travel Agencies

          

Online Travel Agent

- - - - -

Interest Expense

- - - - -

Income Tax Expense

- - - - -

Total Assets

- - - - -

CAPEX

- - - - -

EBT

- - - - -

D&A

- - - - -

Operating Income

- - - - -

Net Income

- - - - -

Geographical Revenue Distribution History

Geographical breakdown of sales (GBP)
Fiscal Period: September 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

International

- - - - -

D&A

- - - - -

Total Assets

- - - - -

Operating Income

- - - - -

EBITDA

- - - - -

Operating Income

- - - - -

United Kingdom

- - - - -

D&A

- - - - -

Total Assets

- - - - -

Operating Income

- - - - -

EBITDA

- - - - -