|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 45.29 USD | -0.02% |
|
+3.24% | -2.56% |
| 01-28 | On Holding Ag Announces CFO Changes | CI |
| 01-28 | On Holding Names Frank Sluis as CFO | MT |
Company Valuation: On Holding AG
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|
| Capitalization 1 | 11,531 | 5,038 | 7,221 | 15,888 | 11,575 | 11,575 | - |
| Change | - | -56.31% | 43.33% | 120.01% | -27.15% | 0% | - |
| Enterprise Value (EV) 1 | 10,878 | 4,667 | 6,727 | 14,964 | 10,592 | 10,261 | 9,898 |
| Change | - | -57.1% | 44.13% | 122.45% | -29.22% | -3.12% | -3.53% |
| P/E ratio | -53x | 88.2x | 90.8x | 67.1x | 63.4x | 30.8x | 24.1x |
| PBR | 25.3x | 4.62x | 6.01x | 11.7x | 6.91x | 5.46x | 4.35x |
| PEG | 0.5x | -1x | 2.3x | 0x | -2.4x | 0x | 0.9x |
| Capitalization / Revenue | 15.9x | 4.12x | 4.03x | 6.85x | 3.86x | 3.15x | 2.59x |
| EV / Revenue | 15x | 3.82x | 3.75x | 6.45x | 3.53x | 2.8x | 2.22x |
| EV / EBITDA | 113x | 28.2x | 24.3x | 38.6x | 19.3x | 15x | 11.6x |
| EV / EBIT | -77.1x | 54.8x | 37.3x | 70.7x | 29.3x | 21.2x | 15.8x |
| EV / FCF | -1,414x | -16.2x | 35.5x | 33.2x | 44.8x | 26.7x | 19.8x |
| FCF Yield | -0.07% | -6.16% | 2.81% | 3.01% | 2.23% | 3.75% | 5.05% |
| Dividend per Share 2 | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - |
| EPS 2 | -0.65 | 0.18 | 0.25 | 0.74 | 0.5476 | 1.126 | 1.441 |
| Distribution rate | - | - | - | - | - | - | - |
| Net sales 1 | 724.6 | 1,222 | 1,792 | 2,318 | 2,998 | 3,670 | 4,466 |
| EBITDA 1 | 96.43 | 165.3 | 276.9 | 387.6 | 549.7 | 682.5 | 854.2 |
| EBIT 1 | -141.1 | 85.1 | 180.2 | 211.6 | 361.6 | 483.3 | 628.1 |
| Net income 1 | -170.2 | 57.7 | 79.6 | 242.3 | 174.4 | 357.1 | 468.5 |
| Net Debt 1 | -653.1 | -371 | -494.6 | -924.3 | -983 | -1,314 | -1,676 |
| Reference price 2 | 34.47 | 15.87 | 22.71 | 49.63 | 34.71 | 34.71 | 34.71 |
| Nbr of stocks (in thousands) | 334,542 | 317,517 | 317,979 | 320,120 | 333,506 | 333,506 | - |
| Announcement Date | 18/03/22 | 21/03/23 | 12/03/24 | 04/03/25 | - | - | - |
1CHF in Million2CHF
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 63.38x | 3.53x | 19.27x | -.--% | 15.11B | |
| 39.55x | 2.02x | 25.64x | 2.6% | 93.32B | |
| 43.35x | 1.26x | 9.83x | 1.87% | 33.13B | |
| 30.97x | 3.43x | 16.75x | 0.71% | 18.33B | |
| 17.61x | 1.1x | 8x | 4.95% | 2.9B | |
| 9.15x | 0.73x | 4.49x | 5.58% | 1.81B | |
| 8.1x | 0.41x | 2.59x | 5.33% | 1.5B | |
| 5.29x | 1.75x | 7.94x | 18.96% | 1.07B | |
| -78.79x | 0.5x | 6.89x | 0.8% | 234M | |
| Average | 15.40x | 1.64x | 11.27x | 4.53% | 18.6B | |
| Weighted average by Cap. | 40.14x | 2.11x | 20.08x | 2.21% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- ONON Stock
- Valuation On Holding AG
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition