|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 62.95 EUR | +2.03% |
|
+5.00% | +32.47% |
| 05-13 | OMV AG - to redeem the EUR 750 million hybrid notes issued in 2020 | RE |
| 05-13 | OMV announces redemption of nc6 hybrid notes and considers also issue of new hybrid bond | RE |
Company Valuation: OMV AG
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 16,334 | 15,732 | 13,010 | 12,218 | 15,539 | 20,522 | - | - |
| Change | - | -3.69% | -17.3% | -6.09% | 27.18% | 32.07% | - | - |
| Enterprise Value (EV) 1 | 22,296 | 17,939 | 15,130 | 15,443 | 19,172 | 24,999 | 24,954 | 25,021 |
| Change | - | -19.54% | -15.66% | 2.07% | 24.15% | 30.39% | -0.18% | 0.27% |
| P/E ratio | 7.8x | 4.33x | 8.78x | 8.81x | 15.3x | 7.44x | 8.6x | 8.85x |
| PBR | 1.05x | 0.82x | 0.71x | 0.68x | - | 1.17x | 1.12x | 1.09x |
| PEG | - | 0.1x | -0.1x | -1.38x | -0.6x | 0x | -0.6x | -3.13x |
| Capitalization / Revenue | 0.44x | 0.25x | 0.33x | 0.35x | 0.62x | 0.77x | 0.82x | 0.86x |
| EV / Revenue | 0.6x | 0.29x | 0.38x | 0.44x | 0.76x | 0.93x | 1x | 1.04x |
| EV / EBITDA | 2.25x | 1.3x | 1.75x | 1.88x | 2.69x | 3.25x | 3.47x | 3.57x |
| EV / EBIT | 3.74x | 1.61x | 2.51x | 3x | 4.16x | 4.37x | 4.87x | 5.2x |
| EV / FCF | 4.93x | 3.73x | 5.64x | 6.7x | 7.79x | 16.7x | 12.1x | 12.8x |
| FCF Yield | 20.3% | 26.8% | 17.7% | 14.9% | 12.8% | 6% | 8.28% | 7.84% |
| Dividend per Share 2 | 2.3 | 2.8 | 2.95 | 5.05 | - | 4.52 | 4.805 | 5.014 |
| Rate of return | 4.6% | 5.82% | 7.42% | 13.5% | - | 7.18% | 7.63% | 7.96% |
| EPS 2 | 6.4 | 11.12 | 4.53 | 4.24 | 3.11 | 8.462 | 7.323 | 7.116 |
| Distribution rate | 35.9% | 25.2% | 65.1% | 119% | - | 53.4% | 65.6% | 70.5% |
| Net sales 1 | 37,087 | 62,298 | 39,463 | 34,968 | 25,118 | 26,741 | 25,018 | 23,991 |
| EBITDA 1 | 9,896 | 13,842 | 8,643 | 8,220 | 7,115 | 7,681 | 7,190 | 7,013 |
| EBIT 1 | 5,961 | 11,175 | 6,024 | 5,141 | 4,607 | 5,726 | 5,129 | 4,816 |
| Net income 1 | 2,093 | 3,634 | 1,480 | 1,389 | 1,017 | 2,878 | 2,489 | 2,388 |
| Net Debt 1 | 5,962 | 2,207 | 2,120 | 3,225 | 3,633 | 4,477 | 4,432 | 4,499 |
| Reference price 2 | 49.95 | 48.10 | 39.77 | 37.34 | 47.52 | 62.95 | 62.95 | 62.95 |
| Nbr of stocks (in thousands) | 327,011 | 327,071 | 327,131 | 327,215 | 327,001 | 326,001 | - | - |
| Announcement Date | 03/02/22 | 02/02/23 | 01/02/24 | 03/02/25 | 03/02/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 7.44x | 0.93x | 3.25x | 7.18% | 23.85B | |
| 13.61x | 3.4x | 6.59x | 5.05% | 1,786B | |
| 13.42x | 1.8x | 6.06x | 3.73% | 378B | |
| 8.85x | 0.65x | 4.17x | 5.92% | 303B | |
| 8.05x | 0.85x | 4.03x | 3.61% | 238B | |
| 7.73x | 1.12x | 4.27x | 4.49% | 203B | |
| 6.3x | 1.87x | 3.01x | 7.07% | 166B | |
| 3.25x | 1.63x | 3.19x | 11.45% | 123B | |
| 7.83x | 0.84x | 1.97x | 4.07% | 96.46B | |
| 9.26x | 0.76x | 3.92x | 4.66% | 80.39B | |
| Average | 8.57x | 1.39x | 4.05x | 5.72% | 339.81B | |
| Weighted average by Cap. | 11.38x | 2.37x | 5.48x | 5.15% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- OMV Stock
- Valuation OMV AG
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition