Valuation OMV AG

Equities

Market Closed - Wiener Boerse Other stock markets 16:35:09 06/09/2024 BST			5-day change	1st Jan Change
37.86 ^EUR	-2.47%		-3.86%	-4.80%

09-05	Borse Stuttgart-News: Bonds weekly	DP
09-03	UBS Upgrades OMV to Buy, Raises PT	MT

Fiscal Period: December	2019	2020	2021	2022	2023	2024	2025	2026
Capitalization ¹	16,371	10,790	16,334	15,732	13,010	12,388	-	-
Change	-	-34.09%	51.38%	-3.69%	-17.3%	-4.78%	-	-
Enterprise Value (EV) ¹	21,057	16,854	22,296	17,939	15,130	14,247	14,656	15,396
Change	-	-19.96%	32.29%	-19.54%	-15.66%	-5.83%	2.86%	5.05%
P/E ratio	9.76x	8.57x	7.8x	4.33x	8.78x	6.61x	6.33x	6.24x
PBR	1.26x	0.79x	1.05x	0.82x	0.71x	0.7x	0.67x	0.65x
PEG	-	-0.3x	0.1x	0.1x	-0.1x	0.2x	1.44x	4.51x
Capitalization / Revenue	0.68x	0.58x	0.44x	0.25x	0.33x	0.35x	0.37x	0.38x
EV / Revenue	0.87x	0.91x	0.6x	0.29x	0.38x	0.41x	0.44x	0.48x
EV / EBITDA	3.59x	3.45x	2.25x	1.3x	1.75x	1.88x	2.01x	2.15x
EV / EBIT	5.96x	10x	3.74x	1.61x	2.51x	2.74x	2.97x	3.23x
EV / FCF	11.1x	14.3x	4.93x	3.73x	5.64x	7.12x	11.3x	11.8x
FCF Yield	9.01%	6.98%	20.3%	26.8%	17.7%	14%	8.89%	8.49%
Dividend per Share ²	2	1.85	2.3	2.8	2.95	4.368	4.04	3.937
Rate of return	3.99%	5.61%	4.6%	5.82%	7.42%	11.5%	10.7%	10.4%
EPS ²	5.13	3.85	6.4	11.12	4.53	5.729	5.982	6.064
Distribution rate	39%	48.1%	35.9%	25.2%	65.1%	76.2%	67.5%	64.9%
Net sales ¹	24,162	18,465	37,087	62,298	39,463	35,044	33,506	32,209
EBITDA ¹	5,873	4,883	9,896	13,842	8,643	7,574	7,303	7,174
EBIT ¹	3,536	1,686	5,961	11,175	6,024	5,192	4,941	4,761
Net income ¹	1,678	1,258	2,093	3,634	1,480	1,873	1,984	1,983
Net Debt ¹	4,686	6,064	5,962	2,207	2,120	1,859	2,267	3,007
Reference price ²	50.08	33.00	49.95	48.10	39.77	37.86	37.86	37.86
Nbr of stocks (in thousands)	326,900	326,975	327,011	327,071	327,131	327,215	-	-
Announcement Date	06/02/20	04/02/21	03/02/22	02/02/23	01/02/24	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E ratio	EV / Sales	EV / EBITDA	Yield (Y)	Capi. ($)
OMV AG	6.61x	0.41x	1.88x	+11.54%	13.76B
ARAMCO	15.23x	3.75x	7.19x	+6.86%	1,776B
EXXON MOBIL CORPORATION	13.11x	1.44x	6.69x	+3.42%	500B
SHELL PLC	8.37x	0.83x	3.71x	+4.20%	209B
PETROCHINA COMPANY LIMITED	6.21x	0.48x	3x	+7.74%	201B
TOTALENERGIES SE	7.44x	0.84x	3.87x	+5.18%	153B
PETROBRAS	6.43x	1.51x	2.87x	+17.06%	91.43B
EQUINOR ASA	7.94x	0.72x	1.85x	+10.32%	69.61B
ENI S.P.A	7.43x	0.67x	3.16x	+7.13%	49.29B
Average	8.75x	1.18x	3.80x	+8.16%	340.36B
Weighted average by Cap.	12.84x	2.61x	6.09x	+6.50%