Valuation Old Dominion Freight Line, Inc.

Equities

Market Closed - Nasdaq Other stock markets 21:00:00 08/05/2026 BST			5-day change	1st Jan Change
198.33 ^USD	+0.14%		-3.63%	+26.49%

05-05	Old Dominion Freight Line Insider Sold Shares Worth $4,233,826, According to a Recent SEC Filing	MT
05-04	Industrials Down as Amazon's Logistics Unit Plan Weighs - Industrials Roundup	DJ

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	41,218	31,352	44,227	37,661	32,787	41,246	-	-
Change	-	-23.93%	41.06%	-14.85%	-12.94%	25.8%	-	-
Enterprise Value (EV) ¹	40,855	31,266	43,873	37,612	32,707	40,697	40,361	40,088
Change	-	-23.47%	40.32%	-14.27%	-13.04%	24.43%	-0.82%	-0.68%
P/E ratio	40.3x	23.3x	36x	32.2x	32.4x	37x	32x	27.7x
PBR	11.2x	8.73x	10.4x	9x	7.7x	8.96x	7.86x	6.95x
PEG	-	0.6x	-4.77x	-12.09x	-2.8x	3.5x	2x	1.8x
Capitalization / Revenue	7.84x	5.01x	7.54x	6.48x	5.97x	7.2x	6.68x	6.23x
EV / Revenue	7.77x	4.99x	7.48x	6.47x	5.95x	7.1x	6.54x	6.05x
EV / EBITDA	24.7x	14.8x	22.3x	19.9x	19x	21.9x	19.4x	17.2x
EV / EBIT	29.4x	17x	26.7x	24.4x	24x	27.4x	24x	21.1x
EV / FCF	61.7x	34.1x	54x	40.5x	33.2x	33.1x	31.7x	33.2x
FCF Yield	1.62%	2.93%	1.85%	2.47%	3.01%	3.02%	3.16%	3.01%
Dividend per Share ²	0.4	0.6	0.8	1.04	-	1.157	1.247	1.367
Rate of return	0.22%	0.42%	0.39%	0.59%	-	0.58%	0.63%	0.69%
EPS ²	4.445	6.09	5.63	5.48	4.84	5.357	6.205	7.168
Distribution rate	9%	9.85%	14.2%	19%	-	21.6%	20.1%	19.1%
Net sales ¹	5,256	6,260	5,866	5,815	5,496	5,732	6,173	6,624
EBITDA ¹	1,651	2,117	1,965	1,889	1,726	1,858	2,080	2,329
EBIT ¹	1,392	1,841	1,641	1,544	1,361	1,487	1,685	1,899
Net income ¹	1,034	1,377	1,240	1,186	1,024	1,109	1,261	1,416
Net Debt ¹	-362.6	-86.35	-353.8	-48.69	-80.1	-549.4	-885	-1,158
Reference price ²	179.19	141.89	202.66	176.40	156.80	198.33	198.33	198.33
Nbr of stocks (in thousands)	230,022	220,963	218,227	213,498	209,098	207,968	-	-
Announcement Date	02/02/22	01/02/23	31/01/24	05/02/25	04/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
OLD DOMINION FREIGHT LINE, INC.	37.02x	7.1x	21.9x	0.58%	41.25B
JB HUNT TRANSPORT SERVICES	33.55x	1.9x	14.07x	0.74%	23.14B
SAIA, INC.	40.07x	3.37x	18.03x	-.--%	11.97B
TFI INTERNATIONAL INC.	29.78x	1.65x	11.13x	1.38%	11.41B
LANDSTAR SYSTEM, INC.	32.57x	1.17x	20.31x	0.89%	6.22B
NIKKON HOLDINGS CO.,LTD.	37.13x	2.72x	17.72x	1.4%	4.06B
RXO, INC.	-75.81x	0.64x	33.62x	-.--%	3.59B
WERNER ENTERPRISES, INC.	49.57x	0.82x	6.96x	1.59%	2.18B
STEF	10.56x	0.56x	5.97x	3.67%	1.74B
MARTEN TRANSPORT, LTD.	55.95x	-	-	1.54%	1.27B
Average	25.04x	2.21x	16.63x	1.18%	10.68B
Weighted average by Cap.	31.84x	3.97x	18.15x	0.75%