Stock ODFL OLD DOMINION FREIGHT LINE, INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Old Dominion Freight Line, Inc.

Equities

ODFL

US6795801009

Ground Freight & Logistics

Market Closed - Nasdaq
Other stock markets
 21:30:01 03/05/2024 BST 		5-day change 1st Jan Change
185.1 USD +0.91% Intraday chart for Old Dominion Freight Line, Inc. +1.45% -8.69%
04-30 North American Morning Briefing : More Earnings -2- DJ
04-29 Vertical Research Upgrades Old Dominion Freight Line to Hold From Sell, Price Target is $175 MT

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 15,149 22,901 41,218 31,352 44,227 40,274 - -
Enterprise Value (EV) 1 14,790 22,269 40,855 31,266 43,873 39,791 39,435 38,794
P/E ratio 24.8 x 34.4 x 40.3 x 23.3 x 36 x 30.7 x 25.9 x 23.3 x
Yield 0.36% 0.31% 0.22% 0.42% 0.39% 0.56% 0.77% 0.73%
Capitalization / Revenue 3.69 x 5.7 x 7.84 x 5.01 x 7.54 x 6.5 x 5.9 x 5.34 x
EV / Revenue 3.6 x 5.55 x 7.77 x 4.99 x 7.48 x 6.43 x 5.78 x 5.14 x
EV / EBITDA 13.8 x 19.1 x 24.7 x 14.8 x 22.3 x 19 x 16.2 x 14.6 x
EV / FCF 29.3 x 31.5 x 61.7 x 34.1 x 54 x 44 x 33.8 x -
FCF Yield 3.41% 3.18% 1.62% 2.93% 1.85% 2.27% 2.96% -
Price to Book 4.95 x 6.95 x 11.2 x 8.73 x 10.4 x 8.39 x 7.17 x 6.23 x
Nbr of stocks (in thousands) 239,471 234,663 230,022 220,963 218,227 217,626 - -
Reference price 2 63.26 97.59 179.2 141.9 202.7 185.1 185.1 185.1
Announcement Date 06/02/20 04/02/21 02/02/22 01/02/23 31/01/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 4,109 4,015 5,256 6,260 5,866 6,192 6,823 7,543
EBITDA 1 1,072 1,168 1,651 2,117 1,965 2,095 2,430 2,658
EBIT 1 818.7 906.9 1,392 1,841 1,641 1,736 2,044 2,242
Operating Margin 19.92% 22.59% 26.47% 29.4% 27.97% 28.03% 29.96% 29.72%
Earnings before Tax (EBT) 1 823.9 901.4 1,388 1,841 1,648 1,748 2,055 2,257
Net income 1 615.5 672.7 1,034 1,377 1,240 1,301 1,534 1,690
Net margin 14.98% 16.75% 19.68% 22% 21.13% 21% 22.48% 22.4%
EPS 2 2.553 2.840 4.445 6.090 5.630 6.034 7.151 7.943
Free Cash Flow 1 504.6 707.9 662.5 916.4 811.8 904.1 1,168 -
FCF margin 12.28% 17.63% 12.6% 14.64% 13.84% 14.6% 17.11% -
FCF Conversion (EBITDA) 47.05% 60.6% 40.12% 43.3% 41.31% 43.16% 48.06% -
FCF Conversion (Net income) 81.98% 105.24% 64.05% 66.55% 65.5% 69.51% 76.12% -
Dividend per Share 2 0.2267 0.3000 0.4000 0.6000 0.8000 1.035 1.417 1.353
Announcement Date 06/02/20 04/02/21 02/02/22 01/02/23 31/01/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1
Net sales 1 1,400 1,410 1,497 1,667 1,604 1,492 1,442 1,413 1,515 1,496 1,460 1,526 1,612 1,583 1,621
EBITDA 1 448.6 439.3 473 577 564.4 502.3 459 471.4 529.1 505.7 471 520.1 556 535.4 537.9
EBIT 1 383.4 372.5 405.6 508.7 496.1 430.2 383 391.6 445 421 386.4 430.2 466.9 443.5 449.2
Operating Margin 27.39% 26.41% 27.09% 30.51% 30.93% 28.84% 26.56% 27.71% 29.37% 28.15% 26.47% 28.19% 28.97% 28.02% 27.71%
Earnings before Tax (EBT) 1 383 371.8 405.1 508.2 496.1 432 384.1 391.9 446.4 425.3 392.9 434.7 468.7 446.4 454.2
Net income 1 286.6 278.8 299.8 376.1 377.4 323.9 285 292.4 339.3 322.8 292.3 323.2 347.4 332 337.5
Net margin 20.47% 19.77% 20.02% 22.55% 23.53% 21.72% 19.76% 20.69% 22.39% 21.59% 20.02% 21.18% 21.55% 20.97% 20.83%
EPS 2 1.235 1.205 1.300 1.650 1.680 1.460 1.290 1.300 1.545 1.470 1.340 1.484 1.617 1.550 1.551
Dividend per Share 2 0.1000 0.1000 0.1500 0.1500 0.1500 0.1500 0.2000 0.2000 - 0.2000 0.2233 0.2233 0.2233 0.2233 0.3347
Announcement Date 27/10/21 02/02/22 27/04/22 27/07/22 26/10/22 01/02/23 26/04/23 26/07/23 25/10/23 31/01/24 24/04/24 - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - - - - - - - -
Net Cash position 1 359 632 363 86.3 354 483 839 1,480
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow 1 505 708 663 916 812 904 1,168 -
ROE (net income / shareholders' equity) 21.4% 21% 29.5% 37.6% 31.3% 28.5% 30.2% 29.4%
ROA (Net income/ Total Assets) 16.3% 16.1% 22.5% 28.5% 23.9% 22.3% 23.9% 21.6%
Assets 1 3,770 4,182 4,595 4,830 5,176 5,837 6,407 7,823
Book Value Per Share 2 12.80 14.00 16.00 16.30 19.50 22.00 25.80 29.70
Cash Flow per Share 2 4.080 3.940 5.210 7.480 3.580 7.870 9.050 -
Capex 1 479 225 550 775 757 727 759 738
Capex / Sales 11.66% 5.61% 10.47% 12.38% 12.91% 11.73% 11.13% 9.79%
Announcement Date 06/02/20 04/02/21 02/02/22 01/02/23 31/01/24 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Old Dominion Freight Line, Inc.

Trading Rating
Investor Rating
ESG Refinitiv
C
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
22
Last Close Price
185.1 USD
Average target price
205.6 USD
Spread / Average Target
+11.07%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Freight Trucking

1st Jan change Capi.
OLD DOMINION FREIGHT LINE, INC. Stock Old Dominion Freight Line, Inc.
-8.69% 40.27B
JB HUNT TRANSPORT SERVICES Stock JB Hunt Transport Services
-17.11% 17.09B
SAIA, INC. Stock Saia, Inc.
-8.70% 10.61B
LANDSTAR SYSTEM, INC. Stock Landstar System, Inc.
-6.98% 6.44B
RXO, INC. Stock RXO, Inc.
-12.25% 2.4B
WERNER ENTERPRISES, INC. Stock Werner Enterprises, Inc.
-14.30% 2.3B
STEF Stock Stef
+8.93% 1.67B
MARTEN TRANSPORT, LTD. Stock Marten Transport, Ltd.
-16.87% 1.42B
NIKKON HOLDINGS CO.,LTD. Stock NIKKON Holdings Co.,Ltd.
-2.34% 1.24B
UNIVERSAL LOGISTICS HOLDINGS, INC. Stock Universal Logistics Holdings, Inc.
+51.78% 1.12B
Freight Trucking
  1. Stock Market
  2. Equities
  3. ODFL Stock
  4. Financials Old Dominion Freight Line, Inc.