|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 113.60 NOK | -1.39% |
|
+1.25% | -10.55% |
| 07-10 | DNB Carnegie upgrades Odfjell to buy (hold), target price NOK 135 (120) | FW |
| 06-03 | Odfjell SE - Analyst/Investor Day |
| Fiscal Period: December | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
Profitability | ||||||||||
Return on Assets | 1.75 | 6.35 | 8.86 | 10.34 | 6.31 | |||||
Return on Total Capital | 1.86 | 6.8 | 9.47 | 11 | 6.67 | |||||
Return On Equity % | -5.91 | 22.73 | 27.18 | 32.15 | 16.16 | |||||
Return on Common Equity | -5.91 | 22.73 | 27.18 | 32.15 | 16.16 | |||||
Margin Analysis | ||||||||||
Gross Profit Margin % | 28.24 | 33.91 | 42.91 | 46.4 | 40.69 | |||||
SG&A Margin | 5.72 | 5.63 | 5.9 | 5.91 | 7.66 | |||||
EBITDA Margin % | 16.4 | 23.35 | 31.51 | 35.12 | 28.01 | |||||
EBITA Margin % | 5.8 | 15.83 | 23.77 | 27.57 | 19.02 | |||||
EBIT Margin % | 5.8 | 15.83 | 23.77 | 27.57 | 19.02 | |||||
Income From Continuing Operations Margin % | -3.2 | 10.81 | 17.03 | 22.25 | 13.93 | |||||
Net Income Margin % | -3.2 | 10.81 | 17.03 | 22.25 | 13.93 | |||||
Net Avail. For Common Margin % | -3.2 | 10.81 | 17.03 | 22.25 | 13.93 | |||||
Normalized Net Income Margin | -0.72 | 6.72 | 10.92 | 14.05 | 8.61 | |||||
Levered Free Cash Flow Margin | 8.32 | 17.15 | 13.25 | 19.1 | 17.03 | |||||
Unlevered Free Cash Flow Margin | 12.87 | 21.06 | 18.23 | 23.17 | 20.96 | |||||
Asset Turnover | ||||||||||
Asset Turnover | 0.48 | 0.64 | 0.6 | 0.6 | 0.53 | |||||
Fixed Assets Turnover | 0.61 | 0.83 | 0.78 | 0.79 | 0.71 | |||||
Receivables Turnover (Average Receivables) | 12.97 | 13.89 | 12.64 | 12.61 | 10.89 | |||||
Inventory Turnover (Average Inventory) | 23.31 | 24.14 | 18.74 | 16.99 | 17.46 | |||||
Short Term Liquidity | ||||||||||
Current Ratio | 0.74 | 0.73 | 0.77 | 0.67 | 1.07 | |||||
Quick Ratio | 0.51 | 0.63 | 0.64 | 0.57 | 0.87 | |||||
Operating Cash Flow to Current Liabilities | 0.42 | 0.73 | 0.93 | 0.81 | 1.02 | |||||
Days Sales Outstanding (Average Receivables) | 28.14 | 26.27 | 28.88 | 29.02 | 33.51 | |||||
Days Outstanding Inventory (Average Inventory) | 15.66 | 15.12 | 19.47 | 21.54 | 20.91 | |||||
Average Days Payable Outstanding | 17.02 | 16.45 | 16.89 | 15.29 | 13.44 | |||||
Cash Conversion Cycle (Average Days) | 26.77 | 24.94 | 31.46 | 35.27 | 40.98 | |||||
Long Term Solvency | ||||||||||
Total Debt/Equity | 253.47 | 168.83 | 134.35 | 119.36 | 95.02 | |||||
Total Debt / Total Capital | 71.71 | 62.8 | 57.33 | 54.41 | 48.72 | |||||
LT Debt/Equity | 208.1 | 128.47 | 101.76 | 77.69 | 73.18 | |||||
Long-Term Debt / Total Capital | 58.87 | 47.79 | 43.42 | 35.42 | 37.53 | |||||
Total Liabilities / Total Assets | 73.54 | 65.29 | 59.96 | 57.12 | 51.24 | |||||
EBIT / Interest Expense | 0.8 | 2.53 | 2.98 | 4.22 | 3.02 | |||||
EBITDA / Interest Expense | 3.1 | 4.5 | 4.64 | 6.21 | 5.25 | |||||
(EBITDA - Capex) / Interest Expense | 2.65 | 4.05 | 3.61 | 5.25 | 4.68 | |||||
Total Debt / EBITDA | 5.93 | 3.19 | 2.43 | 2.2 | 2.56 | |||||
Net Debt / EBITDA | 5.62 | 2.84 | 2.17 | 1.91 | 2.16 | |||||
Total Debt / (EBITDA - Capex) | 6.95 | 3.55 | 3.12 | 2.59 | 2.87 | |||||
Net Debt / (EBITDA - Capex) | 6.59 | 3.16 | 2.79 | 2.25 | 2.42 | |||||
Growth Over Prior Year | ||||||||||
Total Revenues, 1 Yr. Growth % | 10.58 | 26.12 | -8.82 | 4.58 | -10.67 | |||||
Gross Profit, 1 Yr. Growth % | -6.49 | 51.41 | 15.39 | 13.07 | -21.65 | |||||
EBITDA, 1 Yr. Growth % | -13.35 | 73.11 | 23.02 | 16.56 | -28.75 | |||||
EBITA, 1 Yr. Growth % | -40.87 | 244.38 | 36.89 | 21.25 | -38.36 | |||||
EBIT, 1 Yr. Growth % | -40.87 | 244.38 | 36.89 | 21.25 | -38.36 | |||||
Earnings From Cont. Operations, 1 Yr. Growth % | -219.32 | -526.46 | 43.57 | 36.65 | -44.09 | |||||
Net Income, 1 Yr. Growth % | -219.32 | -526.46 | 43.57 | 36.65 | -44.09 | |||||
Normalized Net Income, 1 Yr. Growth % | -137.99 | -1.29K | 48.12 | 34.53 | -45.27 | |||||
Diluted EPS Before Extra, 1 Yr. Growth % | -218.93 | -526.06 | 43.48 | 36.58 | -44.14 | |||||
Accounts Receivable, 1 Yr. Growth % | 28.7 | 9.22 | -7.99 | 18.65 | -9.38 | |||||
Inventory, 1 Yr. Growth % | 53.98 | -14.95 | 20.66 | -1.88 | -5.8 | |||||
Net Property, Plant and Equip., 1 Yr. Growth % | -9.08 | -5.26 | -0.76 | 7.41 | -8.6 | |||||
Total Assets, 1 Yr. Growth % | -6.62 | -3.11 | -0.72 | 8.72 | -6.1 | |||||
Tangible Book Value, 1 Yr. Growth % | -4.74 | 27.09 | 14.53 | 16.44 | 6.77 | |||||
Common Equity, 1 Yr. Growth % | -4.74 | 27.09 | 14.53 | 16.44 | 6.77 | |||||
Cash From Operations, 1 Yr. Growth % | -1.64 | 89.11 | 17.73 | 19.5 | -23.52 | |||||
Capital Expenditures, 1 Yr. Growth % | -83.41 | 8.56 | 162.03 | -20.63 | -5.24 | |||||
Levered Free Cash Flow, 1 Yr. Growth % | -259.88 | 107.22 | -29.59 | 50.76 | -30.67 | |||||
Unlevered Free Cash Flow, 1 Yr. Growth % | -6.72K | 77.23 | -21.06 | 32.9 | -28.03 | |||||
Dividend Per Share, 1 Yr. Growth % | - | 740 | 56.25 | 42.4 | -44.94 | |||||
Compound Annual Growth Rate Over Two Years | ||||||||||
Total Revenues, 2 Yr. CAGR % | 9.1 | 18.09 | 7.23 | -2.35 | -3.35 | |||||
Gross Profit, 2 Yr. CAGR % | 8.06 | 18.99 | 32.18 | 14.23 | -5.88 | |||||
EBITDA, 2 Yr. CAGR % | 13.05 | 24.76 | 45.93 | 19.75 | -8.87 | |||||
EBITA, 2 Yr. CAGR % | 22.96 | 42.7 | 117.12 | 28.84 | -13.55 | |||||
EBIT, 2 Yr. CAGR % | 22.96 | 42.7 | 117.12 | 28.84 | -13.55 | |||||
Earnings From Cont. Operations, 2 Yr. CAGR % | -4.81 | 125.58 | 147.44 | 40.07 | -12.59 | |||||
Net Income, 2 Yr. CAGR % | -4.81 | 125.58 | 147.44 | 40.07 | -12.59 | |||||
Normalized Net Income, 2 Yr. CAGR % | -37.69 | 112.2 | 319.01 | 41.16 | -14.2 | |||||
Diluted EPS Before Extra, 2 Yr. CAGR % | -4.96 | 125.1 | 147.25 | 39.99 | -12.65 | |||||
Accounts Receivable, 2 Yr. CAGR % | 13.41 | 18.56 | 0.25 | 4.49 | 3.69 | |||||
Inventory, 2 Yr. CAGR % | 16.35 | 14.44 | 1.3 | 8.81 | -3.86 | |||||
Net Property, Plant and Equip., 2 Yr. CAGR % | 0.05 | -7.19 | -3.03 | 3.25 | -0.92 | |||||
Total Assets, 2 Yr. CAGR % | 1.35 | -4.88 | -1.92 | 3.89 | 1.04 | |||||
Tangible Book Value, 2 Yr. CAGR % | -0.23 | 10.03 | 20.65 | 15.48 | 11.5 | |||||
Common Equity, 2 Yr. CAGR % | -0.23 | 10.03 | 20.65 | 15.48 | 11.5 | |||||
Cash From Operations, 2 Yr. CAGR % | 24.42 | 36.39 | 49.21 | 18.61 | -4.4 | |||||
Capital Expenditures, 2 Yr. CAGR % | -51.55 | -57.56 | 68.66 | 44.21 | -36.15 | |||||
Levered Free Cash Flow, 2 Yr. CAGR % | 44.07 | 103.87 | 20.79 | 3.03 | 9.59 | |||||
Unlevered Free Cash Flow, 2 Yr. CAGR % | 224.67 | 1.07K | 18.28 | 2.42 | 3.63 | |||||
Dividend Per Share, 2 Yr. CAGR % | - | - | 253.55 | 49.16 | -11.46 | |||||
Compound Annual Growth Rate Over Three Years | ||||||||||
Total Revenues, 3 Yr. CAGR % | 6.86 | 14.5 | 8.33 | 6.34 | -5.21 | |||||
Gross Profit, 3 Yr. CAGR % | 18.02 | 20.92 | 17.78 | 25.48 | 0.74 | |||||
EBITDA, 3 Yr. CAGR % | 16.15 | 31.91 | 24.18 | 35.4 | 0.72 | |||||
EBITA, 3 Yr. CAGR % | 65.33 | 73.32 | 40.74 | 78.8 | 0.77 | |||||
EBIT, 3 Yr. CAGR % | 65.33 | 73.32 | 40.74 | 78.8 | 0.77 | |||||
Earnings From Cont. Operations, 3 Yr. CAGR % | -46 | 56.93 | 94.04 | 103.01 | 3.13 | |||||
Net Income, 3 Yr. CAGR % | -46 | 56.93 | 94.04 | 103.01 | 3.13 | |||||
Normalized Net Income, 3 Yr. CAGR % | -61.02 | 66.33 | 88.23 | 186.92 | 2.93 | |||||
Diluted EPS Before Extra, 3 Yr. CAGR % | -46.04 | 56.7 | 93.72 | 102.87 | 3.06 | |||||
Accounts Receivable, 3 Yr. CAGR % | 10.71 | 12 | 8.95 | 6.04 | -0.36 | |||||
Inventory, 3 Yr. CAGR % | 11.51 | 4.81 | 16.47 | 0.23 | 3.7 | |||||
Net Property, Plant and Equip., 3 Yr. CAGR % | 5.83 | -1.75 | -5.09 | 0.33 | -0.86 | |||||
Total Assets, 3 Yr. CAGR % | 4.02 | -0.16 | -3.51 | 1.51 | 0.45 | |||||
Tangible Book Value, 3 Yr. CAGR % | -2.97 | 8.15 | 11.51 | 19.23 | 12.5 | |||||
Common Equity, 3 Yr. CAGR % | -2.97 | 8.15 | 11.51 | 19.23 | 12.5 | |||||
Cash From Operations, 3 Yr. CAGR % | 52.88 | 43.06 | 29.86 | 38.57 | 2.47 | |||||
Capital Expenditures, 3 Yr. CAGR % | -41.28 | -36.6 | -22.14 | 31.19 | 2.22 | |||||
Levered Free Cash Flow, 3 Yr. CAGR % | -5.43 | 75.4 | 43.04 | 30.05 | -5.44 | |||||
Unlevered Free Cash Flow, 3 Yr. CAGR % | 33.6 | 179.18 | 376.01 | 22.97 | -5.36 | |||||
Dividend Per Share, 3 Yr. CAGR % | - | - | - | 161.1 | 7 | |||||
Compound Annual Growth Rate Over Five Years | ||||||||||
Total Revenues, 5 Yr. CAGR % | 4.71 | 9.22 | 7.01 | 7.44 | 3.5 | |||||
Gross Profit, 5 Yr. CAGR % | 2.67 | 18.13 | 23.49 | 18.2 | 7.68 | |||||
EBITDA, 5 Yr. CAGR % | -1.76 | 19.59 | 28.2 | 26.91 | 9.72 | |||||
EBITA, 5 Yr. CAGR % | -9.04 | 41.92 | 84.37 | 53.93 | 15.81 | |||||
EBIT, 5 Yr. CAGR % | -9.04 | 41.92 | 84.37 | 53.93 | 15.81 | |||||
Earnings From Cont. Operations, 5 Yr. CAGR % | -19.79 | 9.34 | -0.72 | 49.95 | 41.04 | |||||
Net Income, 5 Yr. CAGR % | -19.79 | 9.34 | -0.72 | 49.95 | 41.04 | |||||
Normalized Net Income, 5 Yr. CAGR % | -32.45 | 4.22 | 0.78 | 55.76 | 37.47 | |||||
Diluted EPS Before Extra, 5 Yr. CAGR % | -19.83 | 9.25 | -0.8 | 49.79 | 40.87 | |||||
Accounts Receivable, 5 Yr. CAGR % | 7.8 | 10.43 | 6.4 | 8.93 | 6.82 | |||||
Inventory, 5 Yr. CAGR % | 16.67 | 9.54 | 7.31 | 6.39 | 7.87 | |||||
Net Property, Plant and Equip., 5 Yr. CAGR % | 5.52 | 3.37 | 2.19 | 0.22 | -3.44 | |||||
Total Assets, 5 Yr. CAGR % | 1.95 | 0.09 | 1.6 | 1.44 | -1.72 | |||||
Tangible Book Value, 5 Yr. CAGR % | -5.26 | -3.1 | 5.86 | 11.03 | 11.51 | |||||
Common Equity, 5 Yr. CAGR % | -5.26 | -3.1 | 5.86 | 11.03 | 11.51 | |||||
Cash From Operations, 5 Yr. CAGR % | 4.6 | 40.06 | 51.4 | 32.73 | 14.89 | |||||
Capital Expenditures, 5 Yr. CAGR % | -8.2 | -26.44 | -10.45 | -11.93 | -28.08 | |||||
Levered Free Cash Flow, 5 Yr. CAGR % | 0.81 | 20.03 | 9.13 | 41.77 | 28.58 | |||||
Unlevered Free Cash Flow, 5 Yr. CAGR % | 3.16 | 39.43 | 31.19 | 86.93 | 158.68 | |||||
Dividend Per Share, 5 Yr. CAGR % | -8.22 | 35.6 | - | - | - |
- Stock Market
- Stocks
- ODF Stock
- Financials Odfjell SE
- Financial Ratios
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition















