Valuation OceanPact Serviços Marítimos S.A.
Equities
OPCT3
BROPCTACNOR0
Environmental Services & Equipment
|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 9.220 BRL | -1.81% |
|
-2.33% | +9.11% |
Company Valuation: OceanPact Serviços Marítimos S.A.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|
| Capitalization 1 | 594.1 | 566.4 | 1,258 | 1,049 | 1,838 | 1,838 | - |
| Change | - | -4.67% | 122.18% | -16.67% | 75.28% | 0% | - |
| Enterprise Value (EV) 1 | 1,328 | 1,607 | 2,160 | 2,174 | 3,231 | 3,150 | 3,076 |
| Change | - | 21.01% | 34.4% | 0.65% | 48.65% | -2.51% | -2.35% |
| P/E ratio | -12x | -6.22x | 17.3x | -67.9x | 18.6x | 9.3x | 5.28x |
| PBR | - | - | - | - | - | - | - |
| PEG | -0x | -0.1x | -0x | 1x | -0x | 0.1x | 0.1x |
| Capitalization / Revenue | 0.67x | 0.47x | 0.76x | 0.61x | 0.9x | 0.72x | 0.67x |
| EV / Revenue | 1.51x | 1.34x | 1.31x | 1.26x | 1.58x | 1.23x | 1.11x |
| EV / EBITDA | 6.86x | 6.11x | 4.96x | 4.09x | 5.36x | 3.78x | 3.04x |
| EV / EBIT | 39.5x | 40.8x | 11.5x | 8x | 10.4x | 6.55x | 4.96x |
| EV / FCF | -1.88x | -4.64x | 130x | -15.3x | 646x | 14.4x | - |
| FCF Yield | -53.3% | -21.5% | 0.77% | -6.54% | 0.15% | 6.92% | - |
| Dividend per Share 2 | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - |
| EPS 2 | -0.25 | -0.46 | 0.3681 | -0.0779 | 0.4968 | 0.9912 | 1.746 |
| Distribution rate | - | - | - | - | - | - | - |
| Net sales 1 | 882.2 | 1,201 | 1,649 | 1,721 | 2,049 | 2,555 | 2,762 |
| EBITDA 1 | 193.6 | 263 | 435.2 | 531 | 603.3 | 833.1 | 1,010 |
| EBIT 1 | 33.58 | 39.36 | 187.4 | 271.6 | 309.5 | 480.7 | 619.6 |
| Net income 1 | -47.38 | -92.98 | 73.32 | -15.6 | 98.38 | 198.1 | 348.1 |
| Net Debt 1 | 733.8 | 1,041 | 901.2 | 1,125 | 1,393 | 1,312 | 1,238 |
| Reference price 2 | 3.000 | 2.860 | 6.350 | 5.290 | 9.220 | 9.220 | 9.220 |
| Nbr of stocks (in thousands) | 198,025 | 198,025 | 198,162 | 198,226 | 199,347 | 199,347 | - |
| Announcement Date | 25/03/22 | 09/03/23 | 06/03/24 | 26/02/25 | - | - | - |
1BRL in Million2BRL
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 18.56x | 1.58x | 5.36x | -.--% | 351M | |
| 19.62x | - | - | 2.12% | 302M | |
| 26.41x | 4.88x | 8.34x | - | 136M | |
| Average | 21.53x | 3.23x | 6.85x | 1.06% | 262.98M | |
| Weighted average by Cap. | 20.32x | 2.50x | 6.19x | 0.98% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- OPCT3 Stock
- Valuation OceanPact Serviços Marítimos S.A.
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition